XML 47 R29.htm IDEA: XBRL DOCUMENT
v3.24.3

Investments in Unconsolidated Joint Ventures (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Schedule of Equity Method Investments [Line Items] |
Investments In Unconsolidated Joint Ventures | The investments in unconsolidated joint ventures consist of the following at September 30, 2024 and December 31, 2023:
|  |  |  |  |  | Carrying Value of Investment (1)
Entity |  | Properties |  | Nominal % Ownership |  | September 30, 2024 |  | December 31, 2023
|  |  |  |  |  | (in thousands)
Square 407 Limited Partnership |  | Market Square North |  | 50.00 | % |  | $ | (12,042) |  |  | $ | (5,996) |
901 New York, LLC |  | 901 New York Avenue |  | 25.00 | % | (2) | — |  |  | (11,764) |
WP Project Developer LLC |  | Wisconsin Place Land and Infrastructure |  | 33.33 | % | (3) | 29,969 |  |  | 30,375 |
500 North Capitol Venture LLC |  | 500 North Capitol Street, NW |  | 30.00 | % |  | (11,630) |  |  | (10,253) |
501 K Street LLC |  | 1001 6th Street |  | 50.00 | % |  | 45,955 |  |  | 44,774 |
Podium Developer LLC |  | The Hub on Causeway - Podium |  | 50.00 | % |  | 42,916 |  |  | 45,201 |
Residential Tower Developer LLC |  | Hub50House |  | 50.00 | % |  | 38,116 |  |  | 40,235 |
Hotel Tower Developer LLC |  | The Hub on Causeway - Hotel Air Rights |  | 50.00 | % |  | 14,076 |  |  | 13,494 |
Office Tower Developer LLC |  | 100 Causeway Street |  | 50.00 | % |  | 56,055 |  |  | 57,660 |
1265 Main Office JV LLC |  | 1265 Main Street |  | 50.00 | % |  | 3,515 |  |  | 3,585 |
BNY Tower Holdings LLC |  | Dock 72 |  | 50.00 | % | (4) | (7,065) |  |  | (11,890) |
CA-Colorado Center, LLC |  | Colorado Center |  | 50.00 | % |  | 234,972 |  |  | 237,815 |
7750 Wisconsin Avenue LLC |  | 7750 Wisconsin Avenue |  | 50.00 | % |  | 48,814 |  |  | 50,064 |
BP-M 3HB Venture LLC |  | 3 Hudson Boulevard |  | 25.00 | % |  | 113,288 |  |  | 115,103 |
Platform 16 Holdings LP |  | Platform 16 |  | 55.00 | % |  | 55,381 |  |  | 45,564 |
Gateway Portfolio Holdings LLC |  | Gateway Commons |  | 50.00 | % |  | 393,679 |  |  | 376,834 |
Rosecrans-Sepulveda Partners 4, LLC |  | Beach Cities Media Campus |  | 50.00 | % |  | 27,051 |  |  | 27,034 |
Safeco Plaza REIT LLC |  | Safeco Plaza |  | 33.67 | % | (5) | 47,510 |  |  | 44,734 |
360 PAS Holdco LLC |  | 360 Park Avenue South |  | 71.11 | % | (6) | 69,538 |  |  | 42,988 |
PR II/BXP Reston Gateway LLC |  | Skymark - Reston Next Residential |  | 20.00 | % |  | 15,359 |  |  | 15,184 |
751 Gateway Holdings LLC |  | 751 Gateway |  | 49.00 | % |  | 98,882 |  |  | 93,411 |
200 Fifth Avenue JV LLC |  | 200 Fifth Avenue |  | 26.69 | % |  | 68,563 |  |  | 75,718 |
ABXP Worldgate Investments LLC |  | 13100 and 13150 Worldgate Drive |  | 50.00 | % |  | 18,247 |  |  | 17,546 |
|  |  |  |  |  | $ | 1,391,149 |  |  | $ | 1,337,416 |
_______________ (1)Investments with deficit balances aggregating approximately $30.7 million and $39.9 million at September 30, 2024 and December 31, 2023, respectively, are included within Other Liabilities in the Company’s Consolidated Balance Sheets. (2)At December 31, 2023, the Company’s economic ownership was approximately 50%. On January 8, 2024, the Company completed the acquisition of its joint venture partner’s 50% economic ownership interest for a gross purchase price of $10.0 million, as described in Note 3 and this Note 5. Since then, the Company accounts for its assets, liabilities and operations on a consolidated basis. (3)The Company’s wholly-owned subsidiary that owns Wisconsin Place Office also owns a 33.33% interest in the joint venture entity that owns the land, parking garage and infrastructure of the project. (4)This property includes net equity balances from the amenity joint venture. (5)The Company’s ownership includes (1) a 33.0% direct interest in the joint venture, and (2) an additional 1% interest in each of the two entities through which each partner owns its interest in the joint venture. (6)The Company’s ownership includes (1) a 35.79% direct interest in the joint venture, (2) an additional 35.02% indirect ownership in the joint venture, and (3) an additional 1% interest in the entity through which the partner owns its interest in the joint venture.
Schedule Of Balance Sheets Of The Unconsolidated Joint Ventures [Text Block] | The combined summarized balance sheets of the Company’s unconsolidated joint ventures are as follows:
| September 30, 2024 |  | December 31, 2023
| (in thousands)
ASSETS |  |  |
Real estate and development in process, net (1) | $ | 5,756,008 |  |  | $ | 5,811,763 |
Other assets (2) | 651,956 |  |  | 682,291 |
Total assets | $ | 6,407,964 |  |  | $ | 6,494,054 |
LIABILITIES AND MEMBERS’/PARTNERS’ EQUITY |  |  |
Mortgage and notes payable, net | $ | 3,198,547 |  |  | $ | 3,351,873 |
Other liabilities (3) | 294,795 |  |  | 361,357 |
Members’/Partners’ equity | 2,914,622 |  |  | 2,780,824 |
Total liabilities and members’/partners’ equity | $ | 6,407,964 |  |  | $ | 6,494,054 |
Company’s share of equity | $ | 1,334,102 |  |  | $ | 1,278,483 |
Basis differentials (4) | 57,047 |  |  | 58,933 |
Carrying value of the Company’s investments in unconsolidated joint ventures (5) | $ | 1,391,149 |  |  | $ | 1,337,416 |
_______________ (1)At September 30, 2024 and December 31, 2023, this amount included right of use assets - operating leases totaling approximately $19.2 million and $20.1 million, respectively. (2)At September 30, 2024 and December 31, 2023, this amount included sales-type lease receivable, net totaling approximately $14.1 million and $13.9 million, respectively. (3)At September 30, 2024 and December 31, 2023, this amount included lease liabilities - operating leases totaling approximately $30.5 million. (4)This amount represents the aggregate difference between the Company’s historical cost basis and the basis reflected at the joint venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials result from impairments of investments, acquisitions through joint ventures with no change in control and upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level. The Company’s basis differences include:
| September 30, 2024 |  | December 31, 2023
Property | (in thousands)
Colorado Center | $ | 296,758 |  |  | $ | 298,906 |
200 Fifth Avenue | 51,779 |  |  | 58,308 |
Gateway Commons | 51,009 |  |  | 48,971 |
Safeco Plaza | (29,032) |  |  | (29,678) |
360 Park Avenue South | (114,202) |  |  | (116,534) |
Dock 72 | (92,930) |  |  | (95,521) |
Platform 16 | (142,670) |  |  | (143,052) |
These basis differentials (excluding land) will be amortized over the remaining lives of the related assets and liabilities. (5)Investments with deficit balances aggregating approximately $30.7 million and $39.9 million at September 30, 2024 and December 31, 2023, respectively, are reflected within Other Liabilities in the Company’s Consolidated Balance Sheets.
Statements Of Operations Of The Joint Ventures | The combined summarized statements of operations of the Company’s unconsolidated joint ventures are as follows:
| Three months ended September 30, |  | Nine months ended September 30,
| 2024 |  | 2023 |  | 2024 |  | 2023 |  |
| (in thousands)
Total revenue (1) | $ | 128,435 |  |  | $ | 153,551 |  |  | $ | 378,981 |  |  | $ | 469,745 |  |  |
Expenses |  |  |  |  |  |  |  |  |
Operating | 53,280 |  |  | 65,119 |  |  | 148,929 |  |  | 183,348 |  |  |
Transaction costs | 53 |  |  | 78 |  |  | 61 |  |  | 179 |  |  |
Depreciation and amortization | 41,082 |  |  | 49,840 |  |  | 118,901 |  |  | 151,051 |  |  |
Total expenses | 94,415 |  |  | 115,037 |  |  | 267,891 |  |  | 334,578 |  |  |
Other income (expense) |  |  |  |  |  |  |  |  |
Loss from early extinguishment of debt | — |  |  | — |  |  | — |  |  | (3) |  |  |
Interest expense | (45,244) |  |  | (60,737) |  |  | (132,106) |  |  | (176,786) |  |  |
Unrealized gain (loss) on derivative instruments | (19,172) |  |  | 10,242 |  |  | (8,212) |  |  | 14,089 |  |  |
Net loss | $ | (30,396) |  |  | $ | (11,981) |  |  | $ | (29,228) |  |  | $ | (27,533) |  |  |
Company’s share of net loss | $ | (9,319) |  |  | $ | (4,476) |  |  | $ | (9,105) |  |  | $ | (10,739) |  |  |
Gain on investment (2) | — |  |  | 35,756 |  |  | — |  |  | 35,756 |  |  |
Gain on sale / consolidation | — |  |  | — |  |  | 21,696 |  |  | — |  |  |
Impairment losses on investments (3) | — |  |  | (272,603) |  |  | — |  |  | (272,603) |  |  |
Basis differential (4) | 2,308 |  |  | (6,233) |  |  | (6,215) |  |  | (14,207) |  |  |
Income (loss) from unconsolidated joint ventures | $ | (7,011) |  |  | $ | (247,556) |  |  | $ | 6,376 |  |  | $ | (261,793) |  |  |
_______________ (1)Includes straight-line rent adjustments of approximately $2.6 million and $7.7 million for the three months ended September 30, 2024 and 2023, respectively, and approximately $16.5 million and $20.9 million for the nine months ended September 30, 2024 and 2023, respectively. (2)During the three months ended September 30, 2023, the Company completed a restructuring of its ownership in Metropolitan Square. (3)During the three and nine months ended September 30, 2023, the Company recognized an other-than-temporary impairment loss on its investments in Platform 16, 360 Park Avenue South, 200 Fifth Avenue and Safeco Plaza aggregating approximately $272.6 million. (4)Includes depreciation and amortization of approximately $3.9 million and $4.1 million for the three months ended September 30, 2024 and 2023, respectively, and approximately $6.8 million and $7.8 million for the nine months ended September 30, 2024 and 2023, respectively. Includes unrealized loss on derivative instruments of approximately $5.1 million and $2.7 million for the three months ended September 30, 2024 and 2023, respectively, and approximately $4.9 million and $6.6 million for the nine months ended September 30, 2024 and 2023, respectively. Includes straight-line rent adjustments of approximately $0.3 million and $0.4 million for the three months ended September 30, 2024 and 2023, respectively, and approximately $1.0 million and $1.1 million for the nine months ended September 30, 2024 and 2023, respectively. Also includes net above-/below-market rent adjustments of approximately $0.2 million for the three months ended September 30, 2024 and 2023, and approximately $0.6 million for the nine months ended September 30, 2024 and 2023.

X
- Definition Schedule Of Balance Sheets Of The Unconsolidated Joint Ventures [Text Block] + References No definition available. + Details
Name: | bxp_ScheduleOfBalanceSheetsOfUnconsolidatedJointVenturesTextBlock
Namespace Prefix: | bxp_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Statements Of Operations Of The Unconsolidated Joint Ventures [Text Bock] + References No definition available. + Details
Name: | bxp_ScheduleOfStatementsOfOperationsOfUnconsolidatedJointVenturesTextBock
Namespace Prefix: | bxp_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 + Details
Name: | us-gaap_ScheduleOfEquityMethodInvestmentsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration