XML 60 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule Of Aggregate Principal Payments On Mortgage Notes
Contractual aggregate principal payments of mortgage notes payable at December 31, 2024 are as follows (in thousands): 
 Principal Payments
2025$4,250 
20264,357 
20272,304,580 
2028804,815 
2029184,311 
Thereafter1,000,000 
Total aggregate principal payments4,302,313 
Less:
Deferred financing costs, net24,559 
Fair value debt adjustment1,145 
Total carrying value of mortgage notes payable, net$4,276,609 
Schedule of Long-term Debt Instruments
Unsecured Senior Notes
The following summarizes the unsecured senior notes outstanding as of December 31, 2024 (dollars in thousands): 
Coupon/Stated RateEffective Rate(1)Principal AmountMaturity Date(2)
7 Year Unsecured Senior Notes (3)3.200 %3.350 %$850,000 January 15, 2025
10 Year Unsecured Senior Notes3.650 %3.766 %1,000,000 February 1, 2026
10 Year Unsecured Senior Notes2.750 %3.495 %1,000,000 October 1, 2026
5 Year Unsecured Senior Notes6.750 %6.924 %750,000 December 1, 2027
10 Year Unsecured Senior Notes4.500 %4.628 %1,000,000 December 1, 2028
10 Year Unsecured Senior Notes3.400 %3.505 %850,000 June 21, 2029
10.5 Year Unsecured Senior Notes2.900 %2.984 %700,000 March 15, 2030
10.75 Year Unsecured Senior Notes3.250 %3.343 %1,250,000 January 30, 2031
11 Year Unsecured Senior Notes2.550 %2.671 %850,000 April 1, 2032
12 Year Unsecured Senior Notes2.450 %2.524 %850,000 October 1, 2033
10.7 Year Unsecured Senior Notes6.500 %6.619 %750,000 January 15, 2034
10 Year Unsecured Senior Notes5.750 %5.842 %850,000 January 15, 2035
Total principal10,700,000 
Less:
Net unamortized discount10,885 
Deferred financing costs, net44,038 
Total$10,645,077 
_______________
(1)Yield on issuance date including the effects of discounts on the notes, settlements of interest rate contracts and the amortization of financing costs.
(2)No principal amounts are due prior to maturity.
(3)See Note 17.