XML 64 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
The following tables present reconciliations of Company’s share of NOI to Net Income Attributable to BXP, Inc. and Net Income Attributable to Boston Properties Limited Partnership for the years ended December 31, 2024, 2023 and 2022.
BXP
 Year ended December 31,
202420232022
(in thousands)
Company’s share of NOI$1,984,056 $1,965,106 $1,883,796 
Add:
Development and management services revenue28,060 40,850 28,056 
Direct reimbursements of payroll and related costs from management services contracts
16,488 17,771 15,450 
Gains on sales of real estate602 517 437,019 
Gain on sales-type lease— — 10,058 
Interest and other income (loss)60,199 69,964 11,940 
Other income - assignment fee— — 6,624 
Gains (losses) from investments in securities4,416 5,556 (6,453)
Unrealized gain (loss) on non-real estate investments546 239 (150)
Net operating income attributable to noncontrolling interests in property partnerships
186,707 194,365 191,812 
Less:
General and administrative expense159,983 170,158 146,378 
Payroll and related costs from management services contracts
16,488 17,771 15,450 
Transaction costs1,597 4,313 2,905 
Depreciation and amortization expense887,191 830,813 749,775 
Loss from unconsolidated joint ventures343,177 239,543 59,840 
Net operating income from unconsolidated joint ventures129,718 160,695 146,081 
Losses from interest rate contracts — 79 — 
Impairment loss13,615 — — 
Interest expense645,117 579,572 437,139 
Net Income84,188 291,424 1,020,584 
Less:
Noncontrolling interests in property partnerships67,516 78,661 74,857 
Noncontrolling interest—common units of the Operating Partnership
2,400 22,548 96,780 
Net income attributable to BXP, Inc.$14,272 $190,215 $848,947 
BPLP
 Year ended December 31,
 202420232022
(in thousands)
Company’s share of NOI$1,984,056 $1,965,106 $1,883,796 
Add:
Development and management services revenue28,060 40,850 28,056 
Direct reimbursements of payroll and related costs from management services contracts
16,488 17,771 15,450 
Gains on sales of real estate602 517 441,075 
Gain on sales-type lease— — 10,058 
Interest and other income (loss)60,199 69,964 11,940 
Other income - assignment fee— — 6,624 
Gains (losses) from investments in securities4,416 5,556 (6,453)
Unrealized gain (loss) on non-real estate investments546 239 (150)
Net operating income attributable to noncontrolling interests in property partnerships
186,707 194,365 191,812 
Less:
General and administrative expense159,983 170,158 146,378 
Payroll and related costs from management services contracts
16,488 17,771 15,450 
Transaction costs1,597 4,313 2,905 
Depreciation and amortization expense880,383 823,805 742,293 
Loss from unconsolidated joint ventures343,177 239,543 59,840 
Net operating income from unconsolidated joint ventures129,718 160,695 146,081 
Losses from interest rate contracts— 79 — 
Impairment loss13,615 — — 
Interest expense645,117 579,572 437,139 
Net Income90,996 298,432 1,032,122 
Less:
Noncontrolling interests in property partnerships67,516 78,661 74,857 
Net income attributable to Boston Properties Limited Partnership$23,480 $219,771 $957,265 
Schedule Of Segment Information By Geographic Area And Property Type
For the year ended December 31, 2024:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$1,159,460 $75,353 $1,042,460 $522,463 $44,080 $418,623 $3,262,439 
Residential17,198 — — 13,668 — 18,642 49,508 
Hotel51,224 — — — — — 51,224 
Total1,227,882 75,353 1,042,460 536,131 44,080 437,265 3,363,171 
% of Grand Totals36.51 %2.24 %31.00 %15.94 %1.31 %13.00 %100.00 %
Rental Expenses:
Office427,446 27,537 437,600 199,324 13,170 158,289 1,263,366 
Residential6,495 — — 8,940 — 8,037 23,472 
Hotel35,288 — — — — — 35,288 
Total469,229 27,537 437,600 208,264 13,170 166,326 1,322,126 
% of Grand Totals35.49 %2.08 %33.10 %15.75 %1.00 %12.58 %100.00 %
Net operating income$758,653 $47,816 $604,860 $327,867 $30,910 $270,939 $2,041,045 
% of Grand Totals37.18 %2.35 %29.63 %16.06 %1.51 %13.27 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(46,487)— (140,220)— — — (186,707)
Add: Company’s share of net operating income from unconsolidated joint ventures35,298 27,367 15,612 18,312 7,788 25,341 129,718 
Company’s share of net operating income$747,464 $75,183 $480,252 $346,179 $38,698 $296,280 $1,984,056 
% of Grand Totals37.67 %3.79 %24.21 %17.45 %1.95 %14.93 %100.00 %
For the year ended December 31, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$1,093,840 $3,890 $1,053,615 $539,904 $63,830 $364,920 $3,119,999 
Residential16,452 — — 14,102 — 17,038 47,592 
Hotel47,357 — — — — — 47,357 
Total1,157,649 3,890 1,053,615 554,006 63,830 381,958 3,214,948 
% of Grand Totals36.01 %0.12 %32.77 %17.23 %1.99 %11.88 %100.00 %
Rental Expenses:
Office393,339 1,431 415,831 194,205 12,387 143,504 1,160,697 
Residential6,378 — — 9,255 — 7,617 23,250 
Hotel32,225 — — — — — 32,225 
Total431,942 1,431 415,831 203,460 12,387 151,121 1,216,172 
% of Grand Totals35.51 %0.12 %34.19 %16.73 %1.02 %12.43 %100.00 %
Net operating income$725,707 $2,459 $637,784 $350,546 $51,443 $230,837 $1,998,776 
% of Grand Totals36.31 %0.12 %31.91 %17.54 %2.57 %11.55 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,730)— (148,635)— — — (194,365)
Add: Company’s share of net operating income from unconsolidated joint ventures34,376 48,818 14,314 16,203 7,494 39,490 160,695 
Company’s share of net operating income$714,353 $51,277 $503,463 $366,749 $58,937 $270,327 $1,965,106 
% of Grand Totals36.35 %2.61 %25.62 %18.66 %3.00 %13.76 %100.00 %
 
For the year ended December 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$1,005,156 $— $1,031,479 $534,397 $31,978 $365,402 $2,968,412 
Residential15,086 — — 14,769 — 27,326 57,181 
Hotel39,482 — — — — — 39,482 
Total1,059,724 — 1,031,479 549,166 31,978 392,728 3,065,075 
% of Grand Totals34.58 %— %33.65 %17.92 %1.04 %12.81 %100.00 %
Rental Expenses:
Office360,218 — 391,293 183,353 8,386 135,237 1,078,487 
Residential5,961 — — 11,371 — 12,251 29,583 
Hotel27,478 — — — — — 27,478 
Total393,657 — 391,293 194,724 8,386 147,488 1,135,548 
% of Grand Totals34.66 %— %34.46 %17.15 %0.74 %12.99 %100.00 %
Net operating income$666,067 $— $640,186 $354,442 $23,592 $245,240 $1,929,527 
% of Grand Totals34.52 %— %33.18 %18.37 %1.22 %12.71 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,822)— (145,990)— — — (191,812)
Add: Company’s share of net operating income from unconsolidated joint ventures34,233 53,023 1,594 12,785 7,690 36,756 146,081 
Company’s share of net operating income$654,478 $53,023 $495,790 $367,227 $31,282 $281,996 $1,883,796 
% of Grand Totals34.75 %2.81 %26.32 %19.49 %1.66 %14.97 %100.00 %
Reconciliation of Revenue to Rental Revenue
The following table presents a reconciliation of Revenue from the Consolidated Financial Statements to Rental Revenue for the years ended December 31, 2024, 2023 and 2022.
 Year ended December 31,
202420232022
(in thousands)
Revenue$3,407,719 $3,273,569 $3,108,581 
Less:
Development and management services28,060 40,850 28,056 
Direct reimbursements of payroll and related costs from management services contracts16,488 17,771 15,450 
Total rental revenue$3,363,171 $3,214,948 $3,065,075