XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue      
Lease $ 3,176,805 $ 3,054,673 $ 2,918,368
Total revenue 3,407,719 3,273,569 3,108,581
Expenses      
Rental 1,286,838 1,183,947 1,108,070
General and administrative 159,983 170,158 146,378
Transaction costs 1,597 4,313 2,905
Depreciation and amortization 887,191 830,813 749,775
Total expenses 2,387,385 2,239,227 2,050,056
Other income (expense)      
Loss from unconsolidated joint ventures (343,177) (239,543) (59,840)
Gains on sales of real estate 602 517 437,019
Gain on sales-type lease 0 0 10,058
Interest and other income (loss) 60,199 69,964 11,940
Other Income - assignment fee 0 0 6,624
Gains (losses) from investments in securities 4,416 5,556 (6,453)
Losses from interest rate contracts 0 (79) 0
Unrealized gain (loss) on non-real estate investments 546 239 (150)
Impairment loss (13,615) 0 0
Interest expense (645,117) (579,572) (437,139)
Net Income 84,188 291,424 1,020,584
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships (67,516) (78,661) (74,857)
Noncontrolling interest - common units of the Operating Partnership (2,400) (22,548) (96,780)
Net Income Attributable to the Company 14,272 190,215 848,947
Net income attributable to the Company $ 14,272 $ 190,215 $ 848,947
Basic earnings per common share / unit attributable to the Company      
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ 0.09 $ 1.21 $ 5.41
Weighted average number of common shares / units outstanding (in shares / units) 157,468 156,863 156,726
Diluted earnings per common share / unit attributable to the Company      
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 0.09 $ 1.21 $ 5.40
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 157,793 157,201 157,137
Boston Properties Limited Partnership      
Revenue      
Lease $ 3,176,805 $ 3,054,673 $ 2,918,368
Total revenue 3,407,719 3,273,569 3,108,581
Expenses      
Rental 1,286,838 1,183,947 1,108,070
General and administrative 159,983 170,158 146,378
Transaction costs 1,597 4,313 2,905
Depreciation and amortization 880,383 823,805 742,293
Total expenses 2,380,577 2,232,219 2,042,574
Other income (expense)      
Loss from unconsolidated joint ventures (343,177) (239,543) (59,840)
Gains on sales of real estate 602 517 441,075
Gain on sales-type lease 0 0 10,058
Interest and other income (loss) 60,199 69,964 11,940
Other Income - assignment fee 0 0 6,624
Gains (losses) from investments in securities 4,416 5,556 (6,453)
Losses from interest rate contracts 0 (79) 0
Unrealized gain (loss) on non-real estate investments 546 239 (150)
Impairment loss (13,615) 0 0
Interest expense (645,117) (579,572) (437,139)
Net Income 90,996 298,432 1,032,122
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships (67,516) (78,661) (74,857)
Net Income Attributable to the Company 23,480 219,771 957,265
Net income attributable to the Company $ 23,480 $ 219,771 $ 957,265
Basic earnings per common share / unit attributable to the Company      
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ 0.13 $ 1.26 $ 5.48
Weighted average number of common shares / units outstanding (in shares / units) 175,390 174,796 174,360
Diluted earnings per common share / unit attributable to the Company      
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 0.13 $ 1.25 $ 5.47
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 175,715 175,134 174,771
Parking and Other [Member]      
Revenue      
Other revenue $ 135,142 $ 112,918 $ 107,225
Parking and Other [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 135,142 112,918 107,225
Hotel [Member]      
Revenue      
Other revenue 51,224 47,357 39,482
Expenses      
Operating expense 35,288 32,225 27,478
Hotel [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 51,224 47,357 39,482
Expenses      
Operating expense 35,288 32,225 27,478
Management Service [Member]      
Revenue      
Other revenue 28,060 40,850 28,056
Management Service [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 28,060 40,850 28,056
Real Estate, Other [Member]      
Revenue      
Other revenue 16,488 17,771 15,450
Expenses      
Operating expense 16,488 17,771 15,450
Real Estate, Other [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 16,488 17,771 15,450
Expenses      
Operating expense $ 16,488 $ 17,771 $ 15,450