XML 81 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease Liability Maturity Schedule (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
May 01, 2024
Dec. 31, 2023
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2025 $ 40,451   $ 29,989
2026 34,155   35,733
2027 10,635   10,100
2028 40,462 [1]   9,885
2029 21,710   14,637
Thereafter 3,527,328   3,546,537
Total lease payments 3,674,741   3,646,881
Less: Interest Portion 3,282,055   3,296,490
Operating Lease, Liability 392,686   350,391
Finance Lease, Liability, Payment, Due [Abstract]      
2025 30,801   70,370 [2]
2026 33,280   32,232
2027 32,768   31,972
2028 118,252 [1]   32,170
2029 10,793   118,232 [2]
Thereafter 1,331,413   1,342,174
Total lease payments 1,557,307   1,627,150
Less: Interest Portion 1,186,422   1,209,189
Lease liabilities - finance leases 370,885   417,961
Lessee, Lease, Description [Line Items]      
Total lease payments 3,674,741   3,646,881
Santa Monica Business Park [Member]      
Lessee, Lease, Description [Line Items]      
Lessee purchase option reasonably certain of exercising 105,300   105,300
The Skylyne      
Finance Lease, Liability, Payment, Due [Abstract]      
Lease liabilities - finance leases   $ 100  
Lessee, Lease, Description [Line Items]      
Lessee purchase option reasonably certain of exercising     $ 38,700
171 Dartmouth | Scenario, Plan      
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
Total lease payments 25,100    
Lessee, Lease, Description [Line Items]      
Total lease payments $ 25,100    
[1] Operating lease payments in 2028 includes an approximately $25.1 million final rental payment related to a ground lease the Company is reasonably certain it will commence construction on in 2028. Finance lease payments in 2028 include approximately $105.3 million related to a purchase option that the Company was reasonably certain it would exercise upon execution of the ground leases. There can be no assurance that the Company will ultimately commence construction on the ground lease site or exercise its ground lease purchase option on the schedule currently contemplated or at all.
[2] Finance lease payments in 2024 and 2028 include approximately $38.7 million and $105.3 million, respectively, related to purchase options that the Company was reasonably certain it would exercise upon execution of the ground leases. There can be no assurance that the Company will ultimately exercise the purchase options on the schedule currently contemplated.