XML 95 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Aggregate Principal Payments on Mortgage Notes (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Deferred financing costs, net $ (25,700)  
Mortgage notes payable, net (amounts related to VIEs of $3,282,027 and $3,277,185 at December 31, 2024 and December 31, 2023, respectively) 4,276,609 $ 4,166,379
Mortgages [Member]    
Debt Instrument [Line Items]    
2025 4,250  
2026 4,357  
2027 2,304,580  
2028 804,815  
2029 184,311  
Thereafter 1,000,000  
Total 4,302,313  
Deferred financing costs, net 24,559  
Fair Value Debt Adjustment 1,145  
Mortgage notes payable, net (amounts related to VIEs of $3,282,027 and $3,277,185 at December 31, 2024 and December 31, 2023, respectively) $ 4,300,000 $ 4,200,000