XML 34 R19.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Segment Reporting Disclosure [Text Block] | 11. Segment Information Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Makers (“CODM”). The CODM decides how resources should be allocated and assesses performance on a recurring basis, at least quarterly. The Company’s CODMs are its Chief Executive Officer and President. The CODMs review operating performance and financial reports by geographic area and property type. In addition, given the size of the Company’s joint venture portfolio, the CODMs utilize the Company’s share of net operating income (“NOI”), which includes the Company’s share of NOI from consolidated and unconsolidated joint ventures, as its profit or loss measure in assessing each segment’s performance and deciding how to allocate resources. The Company’s share of NOI is used by the CODMs to evaluate the profitability and performance of each geographic area on a consistent and comparable basis, supporting decisions on capital resource allocation, including in connection with development, redevelopment, acquisition and disposition activities in each segment. Additionally, the Company believes its share of NOI is useful as a profit or loss measure and believes it provides useful information regarding its results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to BXP, Inc. and net income attributable to Boston Properties Limited Partnership. Asset information by segment is not reported because the Company and the CODMs are not provided with the segment asset information and therefore do not use this measure to assess performance or allocate resources. Asset values for the Company’s properties are reported in the Consolidated Balance Sheets at historical cost, which may not reflect current market values. Therefore, depreciation and amortization expense is not allocated among segments. The following are not included in the Company’s share of NOI as they are not necessarily linked to the operating performance of a real estate asset and are often incurred at the corporate level as opposed to the property level: development and management services revenue, direct reimbursements of payroll and related costs from management services contracts, income (loss) from unconsolidated joint ventures, interest and other income (loss), gains (losses) from investments in securities, unrealized gain (loss) on non-real estate investments, corporate general and administrative expense, payroll and related costs from management services contracts, transaction costs, depreciation and amortization expense, loss on sales-type lease, impairment loss, loss from early extinguishment of debt, interest expense and net income attributable to noncontrolling interests. The Company’s share of NOI presented may not be comparable to what is reported by other REITs or real estate companies that define NOI differently. The Company’s segments by geographic area are Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC. The Company also presents information for each segment by property type, including Office (which includes office, life sciences and retail), Residential and Hotel. The Company shows the different property types as the revenue from each type is derived from non-comparable lease structures. The following tables present reconciliations of Company’s share of NOI to Net Income Attributable to BXP, Inc. and Net Income Attributable to Boston Properties Limited Partnership for the three months ended March 31, 2025 and 2024. BXP
|  | Three months ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |  |  |
|  | (in thousands)
Company’s share of NOI |  | $ | 494,778 |  |  | $ | 497,680 |  |  |  |  |  |  |
Add: |  |  |  |  |  |  |  |  |  |
Development and management services revenue |  | 9,775 |  |  | 6,154 |  |  |  |  |  |  |
Direct reimbursements of payroll and related costs from management services contracts |  | 4,499 |  |  | 4,293 |  |  |  |  |  |  |
Income (loss) from unconsolidated joint ventures |  | (2,139) |  |  | 19,186 |  |  |  |  |  |  |
Interest and other income (loss) |  | 7,750 |  |  | 14,529 |  |  |  |  |  |  |
Gains (losses) from investments in securities |  | (365) |  |  | 2,272 |  |  |  |  |  |  |
Unrealized gain (loss) on non-real estate investments |  | (483) |  |  | 396 |  |  |  |  |  |  |
Net operating income attributable to noncontrolling interests in property partnerships |  | 49,702 |  |  | 46,570 |  |  |  |  |  |  |
Less: |  |  |  |  |  |  |  |  |  |
General and administrative expense |  | 52,284 |  |  | 50,018 |  |  |  |  |  |  |
Payroll and related costs from management services contracts |  | 4,499 |  |  | 4,293 |  |  |  |  |  |  |
Transaction costs |  | 768 |  |  | 513 |  |  |  |  |  |  |
Depreciation and amortization expense |  | 220,107 |  |  | 218,716 |  |  |  |  |  |  |
Loss on sales-type lease |  | 2,490 |  |  | — |  |  |  |  |  |  |
Net operating income from unconsolidated joint ventures |  | 32,682 |  |  | 35,430 |  |  |  |  |  |  |
Impairment loss |  | — |  |  | 13,615 |  |  |  |  |  |  |
Loss from early extinguishment of debt |  | 338 |  |  | — |  |  |  |  |  |  |
Interest expense |  | 163,444 |  |  | 161,891 |  |  |  |  |  |  |
Net Income |  | 86,905 |  |  | 106,604 |  |  |  |  |  |  |
Less: |  |  |  |  |  |  |  |  |  |
Noncontrolling interests in property partnerships |  | 18,749 |  |  | 17,221 |  |  |  |  |  |  |
Noncontrolling interest—common units of the Operating Partnership |  | 6,979 |  |  | 9,500 |  |  |  |  |  |  |
Net income attributable to BXP, Inc. |  | $ | 61,177 |  |  | $ | 79,883 |  |  |  |  |  |  |
BPLP
|  | Three months ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |  |  |
|  | (in thousands)
Company’s share of NOI |  | $ | 494,778 |  |  | $ | 497,680 |  |  |  |  |  |  |
Add: |  |  |  |  |  |  |  |  |  |
Development and management services revenue |  | 9,775 |  |  | 6,154 |  |  |  |  |  |  |
Direct reimbursements of payroll and related costs from management services contracts |  | 4,499 |  |  | 4,293 |  |  |  |  |  |  |
Income (loss) from unconsolidated joint ventures |  | (2,139) |  |  | 19,186 |  |  |  |  |  |  |
Interest and other income (loss) |  | 7,750 |  |  | 14,529 |  |  |  |  |  |  |
Gains (losses) from investments in securities |  | (365) |  |  | 2,272 |  |  |  |  |  |  |
Unrealized gain (loss) on non-real estate investments |  | (483) |  |  | 396 |  |  |  |  |  |  |
Net operating income attributable to noncontrolling interests in property partnerships |  | 49,702 |  |  | 46,570 |  |  |  |  |  |  |
Less: |  |  |  |  |  |  |  |  |  |
General and administrative expense |  | 52,284 |  |  | 50,018 |  |  |  |  |  |  |
Payroll and related costs from management services contracts |  | 4,499 |  |  | 4,293 |  |  |  |  |  |  |
Transaction costs |  | 768 |  |  | 513 |  |  |  |  |  |  |
Depreciation and amortization expense |  | 218,404 |  |  | 217,019 |  |  |  |  |  |  |
Loss on sales-type lease |  | 2,490 |  |  | — |  |  |  |  |  |  |
Net operating income from unconsolidated joint ventures |  | 32,682 |  |  | 35,430 |  |  |  |  |  |  |
Impairment loss |  | — |  |  | 13,615 |  |  |  |  |  |  |
Loss from early extinguishment of debt |  | 338 |  |  | — |  |  |  |  |  |  |
Interest expense |  | 163,444 |  |  | 161,891 |  |  |  |  |  |  |
Net Income |  | 88,608 |  |  | 108,301 |  |  |  |  |  |  |
Less: |  |  |  |  |  |  |  |  |  |
Noncontrolling interests in property partnerships |  | 18,749 |  |  | 17,221 |  |  |  |  |  |  |
Net income attributable to Boston Properties Limited Partnership |  | $ | 69,859 |  |  | $ | 91,080 |  |  |  |  |  |  |
The following table presents a reconciliation of Revenue from the Consolidated Financial Statements to Rental Revenue for the three months ended March 31, 2025 and 2024.
|  | Three months ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |  |  |
|  | (in thousands)
Revenue |  | $ | 865,215 |  |  | $ | 839,439 |  |  |  |  |  |  |
Less: |  |  |  |  |  |  |  |  |  |
Development and management services |  | 9,775 |  |  | 6,154 |  |  |  |  |  |  |
Direct reimbursements of payroll and related costs from management services contracts |  | 4,499 |  |  | 4,293 |  |  |  |  |  |  |
Total rental revenue |  | $ | 850,941 |  |  | $ | 828,992 |  |  |  |  |  |  |
The following tables present the Company’s share of NOI for each geographic segment by property type, including Office (which includes office, life sciences and retail), Residential and Hotel for the three months ended March 31, 2025 and 2024 (dollars in thousands). For the three months ended March 31, 2025:
| Boston |  | Los Angeles |  | New York |  | San Francisco |  | Seattle |  | Washington, DC |  | Total
Rental Revenue: |  |  |  |  |  |  |  |  |  |  |  |  |
Office | $ | 305,289 |  |  | $ | 17,165 |  |  | $ | 263,425 |  |  | $ | 125,808 |  |  | $ | 11,991 |  |  | $ | 105,318 |  |  | $ | 828,996 |
Residential | 4,129 |  |  | — |  |  | — |  |  | 3,503 |  |  | — |  |  | 4,716 |  |  | 12,348 |
Hotel | 9,597 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9,597 |
Total | 319,015 |  |  | 17,165 |  |  | 263,425 |  |  | 129,311 |  |  | 11,991 |  |  | 110,034 |  |  | 850,941 |
% of Grand Totals | 37.48 | % |  | 2.02 | % |  | 30.96 | % |  | 15.20 | % |  | 1.41 | % |  | 12.93 | % |  | 100.00 | %
Rental Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
Office | 116,885 |  |  | 6,496 |  |  | 109,961 |  |  | 48,552 |  |  | 2,996 |  |  | 40,791 |  |  | 325,681 |
Residential | 1,808 |  |  | — |  |  | — |  |  | 2,140 |  |  | — |  |  | 1,949 |  |  | 5,897 |
Hotel | 7,565 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 7,565 |
Total | 126,258 |  |  | 6,496 |  |  | 109,961 |  |  | 50,692 |  |  | 2,996 |  |  | 42,740 |  |  | 339,143 |
% of Grand Totals | 37.23 | % |  | 1.92 | % |  | 32.42 | % |  | 14.95 | % |  | 0.88 | % |  | 12.60 | % |  | 100.00 | %
Net operating income | $ | 192,757 |  |  | $ | 10,669 |  |  | $ | 153,464 |  |  | $ | 78,619 |  |  | $ | 8,995 |  |  | $ | 67,294 |  |  | $ | 511,798 |
% of Grand Totals | 37.66 | % |  | 2.08 | % |  | 29.99 | % |  | 15.36 | % |  | 1.76 | % |  | 13.15 | % |  | 100.00 | %
Less: Net operating income attributable to noncontrolling interests in property partnerships | (15,301) |  |  | — |  |  | (34,401) |  |  | — |  |  | — |  |  | — |  |  | (49,702) |
Add: Company’s share of net operating income from unconsolidated joint ventures | 8,451 |  |  | 7,352 |  |  | 3,513 |  |  | 4,581 |  |  | 2,257 |  |  | 6,528 |  |  | 32,682 |
Company’s share of net operating income | $ | 185,907 |  |  | $ | 18,021 |  |  | $ | 122,576 |  |  | $ | 83,200 |  |  | $ | 11,252 |  |  | $ | 73,822 |  |  | $ | 494,778 |
% of Grand Totals | 37.58 | % |  | 3.64 | % |  | 24.77 | % |  | 16.82 | % |  | 2.27 | % |  | 14.92 | % |  | 100.00 | %
For the three months ended March 31, 2024:
| Boston |  | Los Angeles |  | New York |  | San Francisco |  | Seattle |  | Washington, DC |  | Total
Rental Revenue: |  |  |  |  |  |  |  |  |  |  |  |  |
Office | $ | 280,466 |  |  | $ | 20,401 |  |  | $ | 260,809 |  |  | $ | 132,614 |  |  | $ | 10,910 |  |  | $ | 102,922 |  |  | $ | 808,122 |
Residential | 4,196 |  |  | — |  |  | — |  |  | 3,958 |  |  | — |  |  | 4,530 |  |  | 12,684 |
Hotel | 8,186 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8,186 |
Total | 292,848 |  |  | 20,401 |  |  | 260,809 |  |  | 136,572 |  |  | 10,910 |  |  | 107,452 |  |  | 828,992 |
% of Grand Totals | 35.33 | % |  | 2.46 | % |  | 31.46 | % |  | 16.47 | % |  | 1.32 | % |  | 12.96 | % |  | 100.00 | %
Rental Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
Office | 105,171 |  |  | 6,567 |  |  | 107,481 |  |  | 46,942 |  |  | 3,081 |  |  | 39,229 |  |  | 308,471 |
Residential | 1,593 |  |  | — |  |  | — |  |  | 2,218 |  |  | — |  |  | 1,875 |  |  | 5,686 |
Hotel | 6,015 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 6,015 |
Total | 112,779 |  |  | 6,567 |  |  | 107,481 |  |  | 49,160 |  |  | 3,081 |  |  | 41,104 |  |  | 320,172 |
% of Grand Totals | 35.23 | % |  | 2.05 | % |  | 33.57 | % |  | 15.35 | % |  | 0.96 | % |  | 12.84 | % |  | 100.00 | %
Net operating income | $ | 180,069 |  |  | $ | 13,834 |  |  | $ | 153,328 |  |  | $ | 87,412 |  |  | $ | 7,829 |  |  | $ | 66,348 |  |  | $ | 508,820 |
% of Grand Totals | 35.39 | % |  | 2.72 | % |  | 30.13 | % |  | 17.18 | % |  | 1.54 | % |  | 13.04 | % |  | 100.00 | %
Less: Net operating income attributable to noncontrolling interests in property partnerships | (11,056) |  |  | — |  |  | (35,514) |  |  | — |  |  | — |  |  | — |  |  | (46,570) |
Add: Company’s share of net operating income from unconsolidated joint ventures | 8,757 |  |  | 7,248 |  |  | 5,984 |  |  | 5,154 |  |  | 1,876 |  |  | 6,411 |  |  | 35,430 |
Company’s share of net operating income | $ | 177,770 |  |  | $ | 21,082 |  |  | $ | 123,798 |  |  | $ | 92,566 |  |  | $ | 9,705 |  |  | $ | 72,759 |  |  | $ | 497,680 |
% of Grand Totals | 35.71 | % |  | 4.24 | % |  | 24.88 | % |  | 18.60 | % |  | 1.95 | % |  | 14.62 | % |  | 100.00 | %

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration