XML 34 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
11. Segment Information
Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Makers (“CODM”). The CODM decides how resources should be allocated and assesses performance on a recurring basis, at least quarterly. The Company’s CODMs are its Chief Executive Officer and President. The CODMs review operating performance and financial reports by geographic area and property type. In addition, given the size of the Company’s joint venture portfolio, the CODMs utilize the Company’s share of net operating income (“NOI”), which includes the Company’s share of NOI from consolidated and unconsolidated joint ventures, as its profit or loss measure in assessing each segment’s performance and deciding how to allocate resources.
The Company’s share of NOI is used by the CODMs to evaluate the profitability and performance of each geographic area on a consistent and comparable basis, supporting decisions on capital resource allocation, including in connection with development, redevelopment, acquisition and disposition activities in each segment. Additionally, the Company believes its share of NOI is useful as a profit or loss measure and believes it provides useful information regarding its results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income (loss) attributable to BXP, Inc. and net income (loss) attributable to Boston Properties Limited Partnership.
Asset information by segment is not reported because the Company and the CODMs are not provided with the segment asset information and therefore do not use this measure to assess performance or allocate resources. Asset values for the Company’s properties are reported in the Consolidated Balance Sheets at historical cost, which may not reflect current market values. Therefore, depreciation and amortization expense is not allocated among segments. The following are not included in the Company’s share of NOI as they are not necessarily linked to the operating performance of a real estate asset and are often incurred at the corporate level as opposed to the property level: development and management services revenue, direct reimbursements of payroll and related costs from management services contracts, income (loss) from unconsolidated joint ventures, gains on sales of real estate, interest and other income (loss), gains from investments in securities, unrealized gain (loss) on non-real estate investments, corporate general and administrative expense, payroll and related costs from management services contracts, transaction costs, depreciation and amortization expense, loss on sales-type lease, impairment losses, loss from early extinguishment of debt, interest expense and net (income) loss attributable to noncontrolling interests. The Company’s share of NOI presented may not be comparable to what is reported by other REITs or real estate companies that define NOI differently.
The Company’s segments by geographic area are Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC. The Company also presents information for each segment by property type, including Office (which includes office, life sciences and retail), Residential and Hotel. The Company shows the different property types as the revenue from each type is derived from non-comparable lease structures.
The following tables present reconciliations of Company’s share of NOI to Net Income (Loss) Attributable to BXP, Inc. and Net Income (Loss) Attributable to Boston Properties Limited Partnership for the three and nine months ended September 30, 2025 and 2024.
BXP
 Three months ended September 30,Nine months ended September 30,
2025202420252024
(in thousands)
Company’s share of NOI$496,179 $498,510 $1,484,504 $1,489,103 
Add:
Development and management services revenue9,317 6,770 27,938 19,276 
Direct reimbursements of payroll and related costs from management services contracts
3,821 3,649 12,424 12,090 
Income (loss) from unconsolidated joint ventures(148,329)(7,011)(153,792)6,376 
Gains on sales of real estate1,932 517 20,322 517 
Interest and other income (loss)7,620 14,430 23,433 39,747 
Gains from investments in securities2,400 2,198 4,635 4,785 
Unrealized gain (loss) on non-real estate investments178 94 (344)548 
Net operating income attributable to noncontrolling interests in property partnerships
51,504 44,487 152,768 138,448 
Less:
General and administrative expense36,188 33,352 130,988 127,479 
Payroll and related costs from management services contracts
3,821 3,649 12,424 12,090 
Transaction costs1,431 188 2,556 890 
Depreciation and amortization expense236,147 222,890 680,073 661,148 
Loss on sales-type lease— — 2,490 — 
Net operating income from unconsolidated joint ventures30,675 31,919 94,386 98,936 
Impairment losses68,901 — 68,901 13,615 
Loss from early extinguishment of debt— — 338 — 
Interest expense164,299 163,194 490,526 474,727 
Net income (loss)(116,840)108,452 89,206 322,005 
Less:
Noncontrolling interests in property partnerships17,853 15,237 56,702 50,283 
Noncontrolling interest—common units of the Operating Partnership
(12,981)9,587 4,054 28,596 
Net income (loss) attributable to BXP, Inc.$(121,712)$83,628 $28,450 $243,126 
BPLP
 Three months ended September 30,Nine months ended September 30,
 2025202420252024
(in thousands)
Company’s share of NOI$496,179 $498,510 $1,484,504 $1,489,103 
Add:
Development and management services revenue9,317 6,770 27,938 19,276 
Direct reimbursements of payroll and related costs from management services contracts
3,821 3,649 12,424 12,090 
Income (loss) from unconsolidated joint ventures(148,329)(7,011)(153,792)6,376 
Gains on sales of real estate1,932 517 20,421 517 
Interest and other income (loss)7,620 14,430 23,433 39,747 
Gains from investments in securities2,400 2,198 4,635 4,785 
Unrealized gain (loss) on non-real estate investments178 94 (344)548 
Net operating income attributable to noncontrolling interests in property partnerships
51,504 44,487 152,768 138,448 
Less:
General and administrative expense36,188 33,352 130,988 127,479 
Payroll and related costs from management services contracts
3,821 3,649 12,424 12,090 
Transaction costs1,431 188 2,556 890 
Depreciation and amortization expense234,444 221,186 674,964 656,044 
Loss on sales-type lease— — 2,490 — 
Net operating income from unconsolidated joint ventures30,675 31,919 94,386 98,936 
Impairment losses65,988 — 65,988 13,615 
Loss from early extinguishment of debt— — 338 — 
Interest expense164,299 163,194 490,526 474,727 
Net income (loss)(112,224)110,156 97,327 327,109 
Less:
Noncontrolling interests in property partnerships17,853 15,237 56,702 50,283 
Net income (loss) attributable to Boston Properties Limited Partnership$(130,077)$94,919 $40,625 $276,826 
The following table presents a reconciliation of Revenue from the Consolidated Financial Statements to Rental Revenue for the three and nine months ended September 30, 2025 and 2024.
 Three months ended September 30,Nine months ended September 30,
2025202420252024
(in thousands)
Revenue$871,510 $859,227 $2,605,182 $2,549,148 
Less:
Development and management services9,317 6,770 27,938 19,276 
Direct reimbursements of payroll and related costs from management services contracts3,821 3,649 12,424 12,090 
Total rental revenue$858,372 $848,808 $2,564,820 $2,517,782 
The following tables present the Company’s share of NOI for each geographic segment by property type, including Office (which includes office, life sciences and retail), Residential and Hotel for the three and nine months ended September 30, 2025 and 2024 (dollars in thousands).
For the three months ended September 30, 2025:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$302,589 $17,735 $263,212 $127,441 $14,394 $106,994 $832,365 
Residential4,633 — — 3,316 — 4,896 12,845 
Hotel13,162 — — — — — 13,162 
Total320,384 17,735 263,212 130,757 14,394 111,890 858,372 
% of Grand Totals37.32 %2.07 %30.66 %15.23 %1.68 %13.04 %100.00 %
Rental Expenses:
Office113,087 1,613 113,951 53,077 3,304 40,609 325,641 
Residential1,943 — — 1,982 — 2,170 6,095 
Hotel9,628 — — — — — 9,628 
Total124,658 1,613 113,951 55,059 3,304 42,779 341,364 
% of Grand Totals36.52 %0.47 %33.38 %16.13 %0.97 %12.53 %100.00 %
Net operating income$195,726 $16,122 $149,261 $75,698 $11,090 $69,111 $517,008 
% of Grand Totals37.85 %3.12 %28.87 %14.64 %2.15 %13.37 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(16,574)— (34,930)— — — (51,504)
Add: Company’s share of net operating income from unconsolidated joint ventures8,903 6,876 1,423 4,146 2,545 6,782 30,675 
Company’s share of net operating income$188,055 $22,998 $115,754 $79,844 $13,635 $75,893 $496,179 
% of Grand Totals37.89 %4.64 %23.33 %16.09 %2.75 %15.30 %100.00 %
For the three months ended September 30, 2024:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$300,613 $18,661 $258,295 $128,929 $10,821 $104,290 $821,609 
Residential4,219 — — 3,152 — 4,746 12,117 
Hotel15,082 — — — — — 15,082 
Total319,914 18,661 258,295 132,081 10,821 109,036 848,808 
% of Grand Totals37.69 %2.20 %30.43 %15.56 %1.27 %12.85 %100.00 %
Rental Expenses:
Office107,876 7,344 111,419 52,410 3,382 39,478 321,909 
Residential1,621 — — 2,346 — 2,021 5,988 
Hotel9,833 — — — — — 9,833 
Total119,330 7,344 111,419 54,756 3,382 41,499 337,730 
% of Grand Totals35.34 %2.17 %32.99 %16.21 %1.00 %12.29 %100.00 %
Net operating income$200,584 $11,317 $146,876 $77,325 $7,439 $67,537 $511,078 
% of Grand Totals39.25 %2.21 %28.74 %15.13 %1.46 %13.21 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(10,823)— (33,664)— — — (44,487)
Add: Company’s share of net operating income from unconsolidated joint ventures9,099 6,835 3,472 4,285 1,899 6,329 31,919 
Company’s share of net operating income$198,860 $18,152 $116,684 $81,610 $9,338 $73,866 $498,510 
% of Grand Totals39.89 %3.64 %23.41 %16.37 %1.87 %14.82 %100.00 %
For the nine months ended September 30, 2025:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$911,700 $52,516 $790,726 $378,629 $38,497 $317,495 $2,489,563 
Residential13,162 — — 10,174 — 14,389 37,725 
Hotel37,532 — — — — — 37,532 
Total962,394 52,516 790,726 388,803 38,497 331,884 2,564,820 
% of Grand Totals37.52 %2.05 %30.83 %15.16 %1.50 %12.94 %100.00 %
Rental Expenses:
Office341,207 15,059 338,588 151,261 9,286 121,405 976,806 
Residential5,424 — — 6,926 — 6,220 18,570 
Hotel26,558 — — — — — 26,558 
Total373,189 15,059 338,588 158,187 9,286 127,625 1,021,934 
% of Grand Totals36.52 %1.47 %33.13 %15.48 %0.91 %12.49 %100.00 %
Net operating income$589,205 $37,457 $452,138 $230,616 $29,211 $204,259 $1,542,886 
% of Grand Totals38.19 %2.43 %29.30 %14.95 %1.89 %13.24 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(47,603)— (105,165)— — — (152,768)
Add: Company’s share of net operating income from unconsolidated joint ventures26,424 21,281 6,447 12,925 7,079 20,230 94,386 
Company’s share of net operating income$568,026 $58,738 $353,420 $243,541 $36,290 $224,489 $1,484,504 
% of Grand Totals38.26 %3.96 %23.81 %16.41 %2.44 %15.12 %100.00 %
For the nine months ended September 30, 2024:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$866,431 $57,534 $780,909 $393,252 $32,251 $312,298 $2,442,675 
Residential12,687 — — 10,428 — 13,912 37,027 
Hotel38,080 — — — — — 38,080 
Total917,198 57,534 780,909 403,680 32,251 326,210 2,517,782 
% of Grand Totals36.42 %2.29 %31.02 %16.03 %1.28 %12.96 %100.00 %
Rental Expenses:
Office321,955 20,678 327,376 148,020 9,753 118,285 946,067 
Residential4,757 — — 6,733 — 5,923 17,413 
Hotel25,687 — — — — — 25,687 
Total352,399 20,678 327,376 154,753 9,753 124,208 989,167 
% of Grand Totals35.62 %2.09 %33.10 %15.64 %0.99 %12.56 %100.00 %
Net operating income$564,799 $36,856 $453,533 $248,927 $22,498 $202,002 $1,528,615 
% of Grand Totals36.96 %2.41 %29.67 %16.28 %1.47 %13.21 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(32,803)— (105,645)— — — (138,448)
Add: Company’s share of net operating income from unconsolidated joint ventures26,547 21,118 12,614 13,850 5,713 19,094 98,936 
Company’s share of net operating income$558,543 $57,974 $360,502 $262,777 $28,211 $221,096 $1,489,103 
% of Grand Totals37.51 %3.89 %24.21 %17.65 %1.89 %14.85 %100.00 %