XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Lease $ 809,820 $ 799,471 $ 2,426,857 $ 2,378,616
Total revenue 871,510 859,227 2,605,182 2,549,148
Expenses        
Rental 331,736 327,897 995,376 963,480
General and administrative 36,188 33,352 130,988 127,479
Transaction costs 1,431 188 2,556 890
Depreciation and amortization 236,147 222,890 680,073 661,148
Total expenses 618,951 597,809 1,847,975 1,790,774
Other income (expense)        
Income (loss) from unconsolidated joint ventures (148,329) (7,011) (153,792) 6,376
Gains on sales of real estate 1,932 517 20,322 517
Loss on sales-type lease 0 0 (2,490) 0
Interest and other income (loss) 7,620 14,430 23,433 39,747
Gains (losses) from investments in securities 2,400 2,198 4,635 4,785
Unrealized gain (loss) on non-real estate investments 178 94 (344) 548
Impairment loss (68,901) 0 (68,901) (13,615)
Loss from early extinguishment of debt 0 0 (338) 0
Interest expense (164,299) (163,194) (490,526) (474,727)
Net income (loss) (116,840) 108,452 89,206 322,005
Net (income) loss attributable to noncontrolling interests        
Noncontrolling interests in property partnerships (17,853) (15,237) (56,702) (50,283)
Noncontrolling interest - common units of the Operating Partnership 12,981 (9,587) (4,054) (28,596)
Net income (loss) attributable to BXP, Inc. $ (121,712) $ 83,628 $ 28,450 $ 243,126
Basic earnings per common share / unit attributable to the Company        
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ (0.77) $ 0.53 $ 0.18 $ 1.55
Weighted average number of common shares / units outstanding (in shares / units) 158,345 157,725 158,287 157,250
Diluted earnings per common share / unit attributable to the Company        
Diluted Earnings: Net income (Loss), Per Share Amount (in dollars per share / unit) $ (0.77) $ 0.53 $ 0.18 $ 1.54
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 158,345 158,213 158,787 157,547
Boston Properties Limited Partnership        
Revenue        
Lease $ 809,820 $ 799,471 $ 2,426,857 $ 2,378,616
Total revenue 871,510 859,227 2,605,182 2,549,148
Expenses        
Rental 331,736 327,897 995,376 963,480
General and administrative 36,188 33,352 130,988 127,479
Transaction costs 1,431 188 2,556 890
Depreciation and amortization 234,444 221,186 674,964 656,044
Total expenses 617,248 596,105 1,842,866 1,785,670
Other income (expense)        
Income (loss) from unconsolidated joint ventures (148,329) (7,011) (153,792) 6,376
Gains on sales of real estate 1,932 517 20,421 517
Loss on sales-type lease 0 0 (2,490) 0
Interest and other income (loss) 7,620 14,430 23,433 39,747
Gains (losses) from investments in securities 2,400 2,198 4,635 4,785
Unrealized gain (loss) on non-real estate investments 178 94 (344) 548
Impairment loss (65,988) 0 (65,988) (13,615)
Loss from early extinguishment of debt 0 0 (338) 0
Interest expense (164,299) (163,194) (490,526) (474,727)
Net income (loss) (112,224) 110,156 97,327 327,109
Net (income) loss attributable to noncontrolling interests        
Noncontrolling interests in property partnerships (17,853) (15,237) (56,702) (50,283)
Net income (loss) attributable to BXP, Inc. $ (130,077) $ 94,919 $ 40,625 $ 276,826
Basic earnings per common share / unit attributable to the Company        
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ (0.74) $ 0.54 $ 0.23 $ 1.58
Weighted average number of common shares / units outstanding (in shares / units) 175,901 175,446 175,842 175,369
Diluted earnings per common share / unit attributable to the Company        
Diluted Earnings: Net income (Loss), Per Share Amount (in dollars per share / unit) $ (0.74) $ 0.54 $ 0.23 $ 1.58
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 175,901 175,934 176,342 175,666
Parking and Other [Member]        
Revenue        
Other revenue $ 35,390 $ 34,255 $ 100,431 $ 101,086
Parking and Other [Member] | Boston Properties Limited Partnership        
Revenue        
Other revenue 35,390 34,255 100,431 101,086
Hotel [Member]        
Revenue        
Other revenue 13,162 15,082 37,532 38,080
Expenses        
Operating expense 9,628 9,833 26,558 25,687
Hotel [Member] | Boston Properties Limited Partnership        
Revenue        
Other revenue 13,162 15,082 37,532 38,080
Expenses        
Operating expense 9,628 9,833 26,558 25,687
Management Service [Member]        
Revenue        
Other revenue 9,317 6,770 27,938 19,276
Management Service [Member] | Boston Properties Limited Partnership        
Revenue        
Other revenue 9,317 6,770 27,938 19,276
Real Estate, Other [Member]        
Revenue        
Other revenue 3,821 3,649 12,424 12,090
Expenses        
Operating expense 3,821 3,649 12,424 12,090
Real Estate, Other [Member] | Boston Properties Limited Partnership        
Revenue        
Other revenue 3,821 3,649 12,424 12,090
Expenses        
Operating expense $ 3,821 $ 3,649 $ 12,424 $ 12,090