XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Capital and Noncontrolling Interests - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Common Stock, Shares, Outstanding 158,400,414   158,400,414     158,174,995    
Effective portion of interest rate contracts $ (1,280) $ (32,263) $ (20,192) $ (14,976)        
Amortization of interest rate contracts 1,677 3,077 6,450 9,518        
Capped call transactions premium (35,000)   (35,000) 0        
Acquisition of noncontrolling interest in property partnership (43,604)   (43,604)          
Proceeds from Noncontrolling Interests 1,590 95,724 67,181 306,147        
Distributions to noncontrolling interests in property partnerships $ (25,550) $ (14,894) $ (63,552) $ (52,353)        
General Partner [Member]                
Common Stock, Shares, Outstanding 1,768,000 1,762,000 1,768,000 1,762,000 1,768,000 1,762,000 1,762,000 1,755,000
Net activity from contributions and unearned compensation 0 0 2,000 5,000        
Conversion of redeemable partnership units 0 0 4,000 2,000        
Limited Partner [Member]                
Common Stock, Shares, Outstanding 156,632,000 156,217,000 156,632,000 156,217,000 156,598,000 156,413,000 155,336,000 155,185,000
Net activity from contributions and unearned compensation 6,000 6,000 79,000 82,000        
Conversion of redeemable partnership units 28,000 875,000 140,000 950,000        
Partners' Capital (General and Limited Partners)[Member]                
Beginning Balance $ 3,940,601 $ 4,685,471 $ 3,940,601 $ 4,685,471 $ 4,340,850 $ 4,391,985 $ 5,010,460 $ 4,973,951
Net activity from contributions and unearned compensation, value 632 (1,232) 5,383 4,129        
Allocated net income for the period (117,095) 85,332 36,571 248,230        
Distributions (110,880) (154,820) (421,236) (462,684)        
Conversion of redeemable partnership units, value 876 30,992 4,677 33,746        
Adjustment to reflect redeemable partnership units at redemption value (138,431) (308,876) (37,706) (182,842)        
Capped call transactions premium (35,000)   (35,000)          
Acquisition of noncontrolling interest in property partnership (139)   (139)          
Proceeds from Noncontrolling Interests (212) 23,615 (3,934) 70,941        
Accumulated Other Comprehensive Loss [Member]                
Beginning Balance (14,831) (26,428) (14,831) (26,428) (15,059) (2,072) (155) (21,147)
Effective portion of interest rate contracts (1,151) (28,910) (18,176) (13,429)        
Amortization of interest rate contracts 1,379 2,637 5,417 8,148        
Noncontrolling interest - property partnerships [Member]                
Beginning Balance 1,954,777 1,874,272 1,954,777 1,874,272 2,003,993 1,933,545 1,801,676 1,640,704
Allocated net income for the period 17,853 15,237 56,702 50,283        
Amortization of interest rate contracts 144 144 432 432        
Acquisition of noncontrolling interest in property partnership (43,465)   (43,465)          
Proceeds from Noncontrolling Interests 1,802 72,109 71,115 235,206        
Distributions to noncontrolling interests in property partnerships (25,550) (14,894) (63,552) (52,353)        
Total Capital [Member]                
Beginning Balance 5,880,547 6,533,315 5,880,547 6,533,315 6,329,784 6,323,458 6,811,981 6,593,508
Net activity from contributions and unearned compensation, value 632 (1,232) 5,383 4,129        
Allocated net income for the period (99,242) 100,569 93,273 298,513        
Distributions (110,880) (154,820) (421,236) (462,684)        
Conversion of redeemable partnership units, value 876 30,992 4,677 33,746        
Adjustment to reflect redeemable partnership units at redemption value (138,431) (308,876) (37,706) (182,842)        
Effective portion of interest rate contracts (1,151) (28,910) (18,176) (13,429)        
Amortization of interest rate contracts 1,523 2,781 5,849 8,580        
Capped call transactions premium (35,000)   (35,000)          
Acquisition of noncontrolling interest in property partnership (43,604)   (43,604)          
Proceeds from Noncontrolling Interests 1,590 95,724 67,181 306,147        
Distributions to noncontrolling interests in property partnerships (25,550) (14,894) (63,552) (52,353)        
Noncontrolling interest - Redeemable partnership units [Member]                
Beginning Balance 1,400,260 1,500,501 1,400,260 1,500,501 $ 1,285,061 $ 1,378,573 $ 1,230,848 $ 1,347,575
Net activity from contributions and unearned compensation, value 3,551 3,225 35,276 31,535        
Allocated net income for the period (12,982) 9,587 4,054 28,596        
Distributions (12,950) (17,986) (49,257) (55,692)        
Conversion of redeemable partnership units, value (876) (30,992) (4,677) (33,746)        
Adjustment to reflect redeemable partnership units at redemption value 138,431 308,876 37,706 182,842        
Effective portion of interest rate contracts (129) (3,353) (2,016) (1,547)        
Amortization of interest rate contracts $ 154 $ 296 $ 601 $ 938