XML 63 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
The following tables present reconciliations of Company’s share of NOI to Net Income Attributable to BXP, Inc. and Net Income Attributable to Boston Properties Limited Partnership for the years ended December 31, 2025, 2024 and 2023.
BXP
 Year ended December 31,
202520242023
(in thousands)
Company’s share of NOI$1,976,785 $1,984,056 $1,965,106 
Add:
Development and management services revenue36,579 28,060 40,850 
Direct reimbursements of payroll and related costs from management services contracts
16,383 16,488 17,771 
Gains on sales of real estate176,732 602 517 
Interest and other income (loss)35,784 60,199 69,964 
Gains from investments in securities5,481 4,416 5,556 
Unrealized gain (loss) on non-real estate investments(346)546 239 
Net operating income attributable to noncontrolling interests in property partnerships
204,433 186,707 194,365 
Less:
General and administrative expense168,789 159,983 170,158 
Payroll and related costs from management services contracts
16,383 16,488 17,771 
Transaction costs2,678 1,597 4,313 
Depreciation and amortization expense912,088 887,191 830,813 
Loss from unconsolidated joint ventures103,560 343,177 239,543 
Loss on sales-type lease2,490 — — 
Net operating income from unconsolidated joint ventures122,569 129,718 160,695 
Losses from interest rate contracts— — 79 
Impairment losses85,803 13,615 — 
Loss from early extinguishment of debt338 — — 
Interest expense653,138 645,117 579,572 
Net income383,995 84,188 291,424 
Less:
Noncontrolling interests in property partnerships75,181 67,516 78,661 
Noncontrolling interest—common units of the Operating Partnership
32,014 2,400 22,548 
Net income attributable to BXP, Inc.$276,800 $14,272 $190,215 
BPLP
 Year ended December 31,
 202520242023
(in thousands)
Company’s share of NOI$1,976,785 $1,984,056 $1,965,106 
Add:
Development and management services revenue36,579 28,060 40,850 
Direct reimbursements of payroll and related costs from management services contracts
16,383 16,488 17,771 
Gains on sales of real estate179,322 602 517 
Interest and other income (loss)35,784 60,199 69,964 
Gains from investments in securities5,481 4,416 5,556 
Unrealized gain (loss) on non-real estate investments(346)546 239 
Net operating income attributable to noncontrolling interests in property partnerships
204,433 186,707 194,365 
Less:
General and administrative expense168,789 159,983 170,158 
Payroll and related costs from management services contracts
16,383 16,488 17,771 
Transaction costs2,678 1,597 4,313 
Depreciation and amortization expense905,301 880,383 823,805 
Loss from unconsolidated joint ventures103,560 343,177 239,543 
Loss on sales-type lease2,490 — — 
Net operating income from unconsolidated joint ventures122,569 129,718 160,695 
Losses from interest rate contracts— — 79 
Impairment losses82,890 13,615 — 
Loss from early extinguishment of debt338 — — 
Interest expense653,138 645,117 579,572 
Net income396,285 90,996 298,432 
Less:
Noncontrolling interests in property partnerships75,181 67,516 78,661 
Net income attributable to Boston Properties Limited Partnership$321,104 $23,480 $219,771 
Reconciliation of Revenue to Rental Revenue
The following table presents a reconciliation of Revenue from the Consolidated Financial Statements to Rental Revenue for the years ended December 31, 2025, 2024 and 2023.
 Year ended December 31,
202520242023
(in thousands)
Revenue$3,482,279 $3,407,719 $3,273,569 
Less:
Development and management services36,579 28,060 40,850 
Direct reimbursements of payroll and related costs from management services contracts16,383 16,488 17,771 
Total rental revenue$3,429,317 $3,363,171 $3,214,948 
Schedule Of Segment Information By Geographic Area And Property Type
For the year ended December 31, 2025:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$1,218,009 $70,519 $1,054,594 $509,920 $49,269 $426,467 $3,328,778 
Residential17,909 — — 14,017 — 18,617 50,543 
Hotel49,996 — — — — — 49,996 
Total1,285,914 70,519 1,054,594 523,937 49,269 445,084 3,429,317 
% of Grand Totals37.49 %2.06 %30.75 %15.28 %1.44 %12.98 %100.00 %
Rental Expenses:
Office455,880 22,108 453,192 203,565 12,491 161,645 1,308,881 
Residential8,910 — — 9,060 — 8,218 26,188 
Hotel35,599 — — — — — 35,599 
Total500,389 22,108 453,192 212,625 12,491 169,863 1,370,668 
% of Grand Totals36.52 %1.61 %33.06 %15.51 %0.91 %12.39 %100.00 %
Net operating income$785,525 $48,411 $601,402 $311,312 $36,778 $275,221 $2,058,649 
% of Grand Totals38.16 %2.35 %29.21 %15.12 %1.79 %13.37 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(64,069)— (140,364)— — — (204,433)
Add: Company’s share of net operating income from unconsolidated joint ventures35,274 28,381 6,853 16,537 9,023 26,501 122,569 
Company’s share of net operating income$756,730 $76,792 $467,891 $327,849 $45,801 $301,722 $1,976,785 
% of Grand Totals38.29 %3.88 %23.67 %16.58 %2.32 %15.26 %100.00 %
For the year ended December 31, 2024:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$1,159,460 $75,353 $1,042,460 $522,463 $44,080 $418,623 $3,262,439 
Residential17,198 — — 13,668 — 18,642 49,508 
Hotel51,224 — — — — — 51,224 
Total1,227,882 75,353 1,042,460 536,131 44,080 437,265 3,363,171 
% of Grand Totals36.51 %2.24 %31.00 %15.94 %1.31 %13.00 %100.00 %
Rental Expenses:
Office427,446 27,537 437,600 199,324 13,170 158,289 1,263,366 
Residential6,495 — — 8,940 — 8,037 23,472 
Hotel35,288 — — — — — 35,288 
Total469,229 27,537 437,600 208,264 13,170 166,326 1,322,126 
% of Grand Totals35.49 %2.08 %33.10 %15.75 %1.00 %12.58 %100.00 %
Net operating income$758,653 $47,816 $604,860 $327,867 $30,910 $270,939 $2,041,045 
% of Grand Totals37.18 %2.35 %29.63 %16.06 %1.51 %13.27 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(46,487)— (140,220)— — — (186,707)
Add: Company’s share of net operating income from unconsolidated joint ventures35,298 27,367 15,612 18,312 7,788 25,341 129,718 
Company’s share of net operating income$747,464 $75,183 $480,252 $346,179 $38,698 $296,280 $1,984,056 
% of Grand Totals37.67 %3.79 %24.21 %17.45 %1.95 %14.93 %100.00 %
 
For the year ended December 31, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue:
Office$1,093,840 $3,890 $1,053,615 $539,904 $63,830 $364,920 $3,119,999 
Residential16,452 — — 14,102 — 17,038 47,592 
Hotel47,357 — — — — — 47,357 
Total1,157,649 3,890 1,053,615 554,006 63,830 381,958 3,214,948 
% of Grand Totals36.01 %0.12 %32.77 %17.23 %1.99 %11.88 %100.00 %
Rental Expenses:
Office393,339 1,431 415,831 194,205 12,387 143,504 1,160,697 
Residential6,378 — — 9,255 — 7,617 23,250 
Hotel32,225 — — — — — 32,225 
Total431,942 1,431 415,831 203,460 12,387 151,121 1,216,172 
% of Grand Totals35.51 %0.12 %34.19 %16.73 %1.02 %12.43 %100.00 %
Net operating income$725,707 $2,459 $637,784 $350,546 $51,443 $230,837 $1,998,776 
% of Grand Totals36.31 %0.12 %31.91 %17.54 %2.57 %11.55 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,730)— (148,635)— — — (194,365)
Add: Company’s share of net operating income from unconsolidated joint ventures34,376 48,818 14,314 16,203 7,494 39,490 160,695 
Company’s share of net operating income$714,353 $51,277 $503,463 $366,749 $58,937 $270,327 $1,965,106 
% of Grand Totals36.35 %2.61 %25.62 %18.66 %3.00 %13.76 %100.00 %