XML 79 R57.htm IDEA: XBRL DOCUMENT v3.25.4
Lease Liability Maturity Schedule Prior Year (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Lessee, Operating Lease, Liability, Payment, Due [Abstract]    
2025 $ 28,998 $ 40,451
2026 17,807 34,155
2027 40,762 [1] 10,635
2028 22,428 40,462 [2]
2029 21,149 21,710
Thereafter 3,705,092 3,527,328
Total lease payments 3,836,236 3,674,741
Less: Interest Portion 3,447,023 3,282,055
Lease Liabilities - Operating Leases 389,213 392,686
Finance Lease, Liability, Payment, Due [Abstract]    
2025 31,686 30,801
2026 32,434 33,280
2027 118,252 [1] 32,768
2028 10,793 118,252 [2]
2029 10,995 10,793
Thereafter 1,320,418 1,331,413
Total lease payments 1,524,578 1,557,307
Less: Interest Portion 1,164,539 1,186,422
Lease liabilities - finance leases 360,039 370,885
Lessee, Lease, Description [Line Items]    
Total lease payments 3,836,236 3,674,741
Santa Monica Business Park [Member]    
Lessee, Lease, Description [Line Items]    
Lessee purchase option reasonably certain of exercising $ 105,300 $ 105,300
[1] Operating lease payments in 2028 include an approximately $25.1 million final rental payment related to a ground lease the Company is reasonably certain it will commence construction on in 2028. Finance lease payments in 2028 include approximately $105.3 million related to a purchase option that the Company was reasonably certain it would exercise upon execution of the ground leases. There can be no assurance that the Company will ultimately commence construction on the ground lease site or exercise its ground lease purchase option on the schedule currently contemplated or at all.
[2] Operating lease payments in 2028 includes an approximately $25.1 million final rental payment related to a ground lease the Company is reasonably certain it will commence construction on in 2028. Finance lease payments in 2028 include approximately $105.3 million related to a purchase option that the Company was reasonably certain it would exercise upon execution of the ground leases. There can be no assurance that the Company will ultimately commence construction on the ground lease site or exercise its ground lease purchase option on the schedule currently contemplated or at all.