XML 89 R67.htm IDEA: XBRL DOCUMENT v3.25.4
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Sep. 17, 2025
Aug. 07, 2025
Jan. 08, 2024
Dec. 14, 2023
Schedule of Equity Method Investments [Line Items]              
Total revenue $ 3,482,279 $ 3,407,719 $ 3,273,569        
Expenses              
Transaction costs 2,678 1,597 4,313        
Depreciation and amortization 912,088 887,191 830,813        
Total expenses 2,470,606 2,387,385 2,239,227        
Other income (expense)              
Loss from early extinguishment of debt (338) 0 0        
Interest expense (653,138) (645,117) (579,572)        
Gain on sales type lease (2,490) 0 0        
Gains on sales of real estate 176,732 602 517        
Impairment loss (85,803) (13,615) 0        
Net income 383,995 84,188 291,424        
Loss from unconsolidated joint ventures (103,560) (343,177) (239,543)        
Straight Line Rent Adjustments 107,100 105,600 99,100        
Above and below market rent adjustments, net $ 7,700 5,500 19,200        
Rosecrans-Sepulveda Partners 4, LLC              
Other income (expense)              
Ownership Percentage 50.00% [1]     50.00%      
Gateway Commons Complex [Member]              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment $ (145,100) (126,100)          
Ownership Percentage [2] 50.00%            
CA-Colorado Center LLC[Member]              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment   (168,400)          
Ownership Percentage 50.00%            
Safeco Plaza REIT LLC              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment   (46,800)          
Ownership Percentage [3] 33.67%            
Platform 16              
Other income (expense)              
Ownership Percentage 55.00%            
360 PAS Holdco LLC              
Other income (expense)              
Ownership Percentage 71.11% [4]       71.11%    
200 Fifth Avenue JV LLC              
Other income (expense)              
Ownership Percentage 26.69%            
Joint Venture Partner [Member] | Santa Monica Business Park [Member]              
Other income (expense)              
Ownership Percentage             45.00%
Joint Venture Partner [Member] | Unconsolidated Properties | 901 New York Avenue LLC [Member] | 901 New York Avenue              
Other income (expense)              
Ownership Percentage           50.00%  
Company's Share [Member] | Safeco Plaza REIT LLC              
Other income (expense)              
Ownership Percentage 33.00%            
Company's Share [Member] | 360 PAS Holdco LLC              
Other income (expense)              
Ownership Percentage 35.79%            
Unconsolidated Joint Ventures [Member]              
Schedule of Equity Method Investments [Line Items]              
Total revenue [5] $ 507,979 507,678 612,589        
Expenses              
Operating 223,067 204,625 239,947        
Transaction costs 233 456 301        
Depreciation and amortization 173,310 160,756 197,228        
Total expenses 396,610 365,837 437,476        
Other income (expense)              
Loss from early extinguishment of debt (171) 0 (3)        
Interest expense (172,915) (176,994) (227,537)        
Unrealized gain (loss) on derivative instruments (14,351) 5,570 (6,582)        
Gain on sales type lease 0 0 2,737        
Gains on sales of real estate 72,818 [6] 0 0        
Impairment loss (745,224) [7] 0 0        
Net income (748,474) (29,583) (56,272)        
Company's share of net income (loss) (312,810) (10,912) (19,599)        
Gain on Unconsolidated Joint Venture Investment 0 0 35,756 [8]        
Gain on sale / consolidation [9] 24,261 21,696 28,412        
Equity Method Investment, Other-than-Temporary Impairment [10] (145,133) (341,338) (272,603)        
Basis differential [11] 330,122 [7] (12,623) (11,509)        
Loss from unconsolidated joint ventures (103,560) (343,177) (239,543)        
Straight Line Rent Adjustments 12,100 13,700 28,700        
Unconsolidated Joint Ventures [Member] | Safeco Plaza REIT LLC              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment     (29,900)        
Unconsolidated Joint Ventures [Member] | Platform 16              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment     (155,200)        
Unconsolidated Joint Ventures [Member] | 360 PAS Holdco LLC              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment     (54,000)        
Unconsolidated Joint Ventures [Member] | 200 Fifth Avenue JV LLC              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment     (33,400)        
Unconsolidated Joint Ventures [Member] | Basis Differential              
Expenses              
Depreciation and amortization (11,800) 15,400 16,600        
Other income (expense)              
Unrealized gain (loss) on derivative instruments $ 3,800 (1,500) $ 1,800        
Unconsolidated Joint Ventures [Member] | Unconsolidated Properties | Gateway Commons Complex [Member]              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment   (126,100)          
Unconsolidated Joint Ventures [Member] | Unconsolidated Properties | CA-Colorado Center LLC[Member]              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment   (168,400)          
Unconsolidated Joint Ventures [Member] | Unconsolidated Properties | Safeco Plaza REIT LLC              
Other income (expense)              
Equity Method Investment, Other-than-Temporary Impairment   $ (46,800)          
[1] On September 17, 2025, the joint venture completed the sale of the land parcel.
[2] During the year ended December 31, 2025, the Company recognized an other-than-temporary impairment loss on its investment. On January 2, 2026, the Company completed the sale of its ownership interest in the joint venture (See Note 17).
[3] The Company’s ownership includes (1) a 33.0% direct interest in the joint venture, and (2) an additional 1.0% interest in each of the two entities through which each partner owns its interest in the joint venture.
[4] The Company’s ownership includes (1) a 35.79% direct interest in the joint venture, (2) an additional 35.02% indirect ownership in the joint venture, and (3) an additional 1.0% interest in the entity through which the partner owns its interest in the joint venture.
[5] Includes straight-line rent adjustments of approximately $12.1 million, $13.7 million and $28.7 million for the years ended December 31, 2025, 2024 and 2023, respectively.
[6] During the year ended December 31, 2025, gains on sales of real estate included Beach Cities Media Campus and 751 Gateway.
[7]
(3)During the year ended December 31, 2025, the joint ventures that own Safeco Plaza and Gateway Commons recognized property level impairment losses in accordance with ASC 360 (See Note 2). In prior periods, the Company had impaired
its equity method investment to the estimated fair value for these joint ventures and therefore this is recognized as a basis difference and does not impact Loss from Unconsolidated Joint Ventures on the Consolidated Statements of Operations.
[8] During the year ended December 31, 2023, the Company completed a restructuring of its ownership in Metropolitan Square.
[9] During the year ended December 31, 2025, the Company completed the sale of its investment in Market Square North. During the year ended December 31, 2024, the Company acquired its joint venture partner’s 50% economic interest in 901 New York Avenue. During the year ended December 31, 2023, the Company acquired its joint venture partner’s 45% ownership interest in Santa Monica Business Park.
[10] During the year ended December 31, 2025, the Company recognized an other-than-temporary impairment loss on its investment in Gateway Commons of approximately $145.1 million. During the year ended December 31, 2024, the Company recognized an other-than-temporary impairment loss on its investments in Colorado Center, Gateway Commons and Safeco Plaza of approximately $168.4 million, $126.1 million, and $46.8 million, respectively. During the year ended December 31, 2023, the Company recognized an other-than-temporary impairment loss on its investments in Platform 16, 360 Park Avenue South, 200 Fifth Avenue and Safeco Plaza of approximately $155.2 million, $54.0 million, $33.4 million and $29.9 million, respectively.
[11] Includes depreciation and amortization of approximately $(11.8) million, $15.4 million and $16.6 million for the years ended December 31, 2025, 2024 and 2023, respectively. Includes unrealized gain (loss) on derivative instruments of approximately $(3.8) million, $1.5 million and $(1.8) million for the years ended December 31, 2025, 2024 and 2023, respectively.