XML 31 R13.htm IDEA: XBRL DOCUMENT
v3.25.4

Real Estate Loans, net | 12 Months Ended
--- | ---
Dec. 31, 2025
Receivables [Abstract] |
Real Estate Loans, Net | 5. Real estate loans, net As discussed in Note 1, the Company entered into the Rockford Loan during the year ended December 31, 2023 and the entire $150 million commitment was drawn as of December 31, 2025. The Rockford Loan had a 10% interest rate and a maximum outstanding period of up to 6 years (5-year initial term with a 1-year extension). On January 1, 2025, the Company amended the terms of the Rockford Loan to reduce the interest rate to 8% with a maturity date of June 30, 2026, subject to a 6 month extension. The Company also entered into the Ione Loan for up to $110.0 million, of which $56.6 million and $15.1 million was drawn as of December 31, 2025 and December 31, 2024, respectively . Finally, the Company entered into the Dry Creek Loan on December 4, 2025, and $45.3 million was drawn as of December 31, 2025. The term loan B was issued at an original issue discount of 3% and bears interest at SOFR plus 900 basis points, subject to a SOFR floor of 1%. Each term loan has a maturity of 6 years. The following is a summary of the balances of the Company's Real estate loans, net.
| December 31, 2025 |  | December 31, 2024
| (in thousands) |  | (in thousands)
Real estate loans (1) | $ | 250,515 |  |  | $ | 165,160 |
Less: Allowance for credit losses | (2,516) |  |  | (4,570) |
Real estate loans, net | $ | 247,999 |  |  | $ | 160,590 |
(1) Includes an unearned discount of $1.4 million as of December 31, 2025. The change in the allowance for credit losses for the Company's Real estate loans is shown below (in thousands):
| Rockford Loan |  | Ione Loan |  | Dry Creek Loan | Total
Balance at December 31, 2023 | $ | (964) |  |  | $ | — |  |  | $ | — |  | $ | (964) |
Change in allowance | (3,523) |  |  | (83) |  |  | — |  | (3,606) |
Balance at December 31, 2024 | (4,487) |  |  | (83) |  |  | — |  | (4,570) |
Change in allowance | 3,208 |  |  | (316) |  |  | (838) |  | 2,054 |
Ending balance at December 31, 2025 | $ | (1,279) |  |  | $ | (399) |  |  | $ | (838) |  | $ | (2,516) |
The amortized cost basis of the Company's real estate loans, financing receivables by year of origination is shown below as of December 31, 2025 (in thousands):
Origination year | Real estate loans | Allowance for credit losses | Amortized cost basis at December 31, 2025 |  | Allowance as a percentage of outstanding real estate loans
2025 | $ | 43,911 |  | $ | (838) |  | $ | 43,073 |  |  | (1.91) | %
2024 | $ | 56,604 |  | $ | (399) |  | $ | 56,205 |  |  | (0.70) | %
2023 | $ | 150,000 |  | $ | (1,279) |  | $ | 148,721 |  |  | (0.85) | %
Total | $ | 250,515 |  | $ | (2,516) |  | $ | 247,999 |  |  | (1.00) | %
The real estate loans are subject to CECL, which is described in Note 7. The Company recorded a benefit of $2.1 million and a provision of $3.6 million to the allowance for credit losses for the year ended December 31, 2025 and December 31, 2024, respectively on the Company's real estate loans. Additionally, the Company recorded a provision of $16.3 million and a benefit of $2.1 million for the year ended December 31, 2025 and December 31, 2024, respectively, on unfunded loan commitments. The reserve for the unfunded loan commitment is recorded in other liabilities on the Consolidated Balance Sheets and totaled $16.8 million and $0.5 million at December 31, 2025 and December 31, 2024, respectively. The increase in unfunded loan commitment reserves is the establishment of reserves on the Virginia Live! development project. The Company's borrowers are current on their loan obligations as of December 31, 2025.

X
- Definition The entire disclosure for claims held for amounts due to entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-10/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration