XML 51 R33.htm IDEA: XBRL DOCUMENT
v3.25.4

Real Estate Loans, net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Receivables [Abstract] |
Schedule of Accounts, Notes, Loans and Financing Receivable | On January 1, 2025, the Company amended the terms of the Rockford Loan to reduce the interest rate to 8% with a maturity date of June 30, 2026, subject to a 6 month extension. The Company also entered into the Ione Loan for up to $110.0 million, of which $56.6 million and $15.1 million was drawn as of December 31, 2025 and December 31, 2024, respectively . Finally, the Company entered into the Dry Creek Loan on December 4, 2025, and $45.3 million was drawn as of December 31, 2025. The term loan B was issued at an original issue discount of 3% and bears interest at SOFR plus 900 basis points, subject to a SOFR floor of 1%. Each term loan has a maturity of 6 years. The following is a summary of the balances of the Company's Real estate loans, net.
| December 31, 2025 |  | December 31, 2024
| (in thousands) |  | (in thousands)
Real estate loans (1) | $ | 250,515 |  |  | $ | 165,160 |
Less: Allowance for credit losses | (2,516) |  |  | (4,570) |
Real estate loans, net | $ | 247,999 |  |  | $ | 160,590 |
Financing Receivable, Allowance for Credit Loss | The change in the allowance for credit losses for the Company's Real estate loans is shown below (in thousands):
| Rockford Loan |  | Ione Loan |  | Dry Creek Loan | Total
Balance at December 31, 2023 | $ | (964) |  |  | $ | — |  |  | $ | — |  | $ | (964) |
Change in allowance | (3,523) |  |  | (83) |  |  | — |  | (3,606) |
Balance at December 31, 2024 | (4,487) |  |  | (83) |  |  | — |  | (4,570) |
Change in allowance | 3,208 |  |  | (316) |  |  | (838) |  | 2,054 |
Ending balance at December 31, 2025 | $ | (1,279) |  |  | $ | (399) |  |  | $ | (838) |  | $ | (2,516) |
The amortized cost basis of the Company's real estate loans, financing receivables by year of origination is shown below as of December 31, 2025 (in thousands):
Origination year | Real estate loans | Allowance for credit losses | Amortized cost basis at December 31, 2025 |  | Allowance as a percentage of outstanding real estate loans
2025 | $ | 43,911 |  | $ | (838) |  | $ | 43,073 |  |  | (1.91) | %
2024 | $ | 56,604 |  | $ | (399) |  | $ | 56,205 |  |  | (0.70) | %
2023 | $ | 150,000 |  | $ | (1,279) |  | $ | 148,721 |  |  | (0.85) | %
Total | $ | 250,515 |  | $ | (2,516) |  | $ | 247,999 |  |  | (1.00) | %

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration