XML 56 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions - Preliminary Purchase Equation (Detail) (USD $)
In Millions, unless otherwise specified
 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2012
Aug. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
BDW [Member]
Aug. 31, 2012
E-Car [Member]
Dec. 31, 2012
E-Car [Member]
Oct. 26, 2012
STT Technologies Inc. [Member]
Dec. 31, 2012
STT Technologies Inc. [Member]
Dec. 31, 2012
Ixetic Verwaltungs GmbH [Member]
Dec. 31, 2012
Other [Member]
Schedule Of Business Acquisitions Purchase Price Allocation [Line Items]                      
Cash $ 127       $ 11   $ 19   $ 13 $ 64 $ 20
Non-cash working capital (129)   35 (45) (122)   (48)   9 54 (22)
Investments 3                 3  
Fixed assets 501   95 69 188   87   30 186 10
Goodwill, net 289   29 68 32   16 58 58 169 14
Other assets 94     40 17   9     68  
Purchase intangibles 215           210   5    
Long-term employee benefit liabilities (49)           (2)     (45) (2)
Long-term debt (25)       (24)         (1)  
Other long-term liabilities (35)   (28) (5) (35)            
Deferred tax liabilities (68)       (23)       (5) (39) (1)
Non-controlling interests (11)   (7) (3)     (11)        
Fair value of net assets 912       44   280   110 459 19
Less: Carrying value of Magna's equity accounted investment (72)           (52)   (20)    
Gain on re-measurement (188)           (153)   (35)    
Consideration paid 652 75 120 106 44   75   55 459 19
Less: Cash acquired (127)       (11) (19) (19) (13) (13) (64) (20)
Net cash outflow $ 525   $ 157 $ 120 $ 33   $ 56   $ 42 $ 395 $ (1)