XML 85 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Sales $ 36,641us-gaap_SalesRevenueGoodsNet $ 34,835us-gaap_SalesRevenueGoodsNet $ 30,837us-gaap_SalesRevenueGoodsNet
Costs and expenses      
Cost of goods sold 31,623us-gaap_CostOfGoodsSold 30,287us-gaap_CostOfGoodsSold 27,019us-gaap_CostOfGoodsSold
Depreciation and amortization 890us-gaap_DepreciationAndAmortization 1,063us-gaap_DepreciationAndAmortization 801us-gaap_DepreciationAndAmortization
Selling, general and administrative 1,707us-gaap_SellingGeneralAndAdministrativeExpense 1,616us-gaap_SellingGeneralAndAdministrativeExpense 1,510us-gaap_SellingGeneralAndAdministrativeExpense
Interest expense, net 29us-gaap_InterestIncomeExpenseNonoperatingNet 16us-gaap_InterestIncomeExpenseNonoperatingNet 16us-gaap_InterestIncomeExpenseNonoperatingNet
Equity income (211)us-gaap_IncomeLossFromEquityMethodInvestments (196)us-gaap_IncomeLossFromEquityMethodInvestments (151)us-gaap_IncomeLossFromEquityMethodInvestments
Other expense (income), net 64us-gaap_OtherNonoperatingIncomeExpense 144us-gaap_OtherNonoperatingIncomeExpense (108)us-gaap_OtherNonoperatingIncomeExpense
Income from operations before income taxes 2,539us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,905us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,750us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 659us-gaap_IncomeTaxExpenseBenefit 360us-gaap_IncomeTaxExpenseBenefit 324us-gaap_IncomeTaxExpenseBenefit
Net income 1,880us-gaap_ProfitLoss 1,545us-gaap_ProfitLoss 1,426us-gaap_ProfitLoss
Net loss attributable to non-controlling interests 2us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 16us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Magna International Inc. $ 1,882us-gaap_NetIncomeLoss $ 1,561us-gaap_NetIncomeLoss $ 1,433us-gaap_NetIncomeLoss
Earnings per Common Share:      
Basic $ 8.81us-gaap_EarningsPerShareBasic $ 6.85us-gaap_EarningsPerShareBasic $ 6.17us-gaap_EarningsPerShareBasic
Diluted $ 8.69us-gaap_EarningsPerShareDiluted $ 6.76us-gaap_EarningsPerShareDiluted $ 6.09us-gaap_EarningsPerShareDiluted
Weighted average number of Common Shares outstanding during the year [in millions]:      
Basic 213.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 227.9us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 232.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 216.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 230.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 235.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding