XML 115 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 1,880us-gaap_ProfitLoss $ 1,545us-gaap_ProfitLoss $ 1,426us-gaap_ProfitLoss
Items not involving current cash flows 1,157mga_ItemsNotInvolvingCurrentCashFlows 1,149mga_ItemsNotInvolvingCurrentCashFlows 708mga_ItemsNotInvolvingCurrentCashFlows
Profit loss after adjustment of non cash items 3,037mga_ProfitLossAfterAdjustmentOfNonCashItems 2,694mga_ProfitLossAfterAdjustmentOfNonCashItems 2,134mga_ProfitLossAfterAdjustmentOfNonCashItems
Changes in operating assets and liabilities (245)us-gaap_IncreaseDecreaseInOperatingCapital (127)us-gaap_IncreaseDecreaseInOperatingCapital 72us-gaap_IncreaseDecreaseInOperatingCapital
Cash provided from operating activities 2,792us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,567us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,206us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTMENT ACTIVITIES      
Fixed asset additions (1,586)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,169)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,274)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of subsidiaries (23)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (525)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Increase in investments and other assets (175)mga_PaymentsToAcquireInvestmentAndOtherAssets (192)mga_PaymentsToAcquireInvestmentAndOtherAssets (122)mga_PaymentsToAcquireInvestmentAndOtherAssets
Proceeds from disposition 167us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 163us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 106us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Cash used for investment activities (1,617)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,207)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,815)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES      
Issues of debt 860us-gaap_ProceedsFromIssuanceOfDebt 151us-gaap_ProceedsFromIssuanceOfDebt 348us-gaap_ProceedsFromIssuanceOfDebt
Increase (decrease) in bank indebtedness 1us-gaap_ProceedsFromRepaymentsOfShortTermDebt (18)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 42us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of debt (189)us-gaap_RepaymentsOfDebt (173)us-gaap_RepaymentsOfDebt (309)us-gaap_RepaymentsOfDebt
Issues of Common Shares 49us-gaap_ProceedsFromIssuanceOfCommonStock 63us-gaap_ProceedsFromIssuanceOfCommonStock 14us-gaap_ProceedsFromIssuanceOfCommonStock
Settlement of stock options   (23)mga_PaymentForSettlementOfStockOptions (19)mga_PaymentForSettlementOfStockOptions
Repurchase of Common Shares (1,783)us-gaap_PaymentsForRepurchaseOfCommonStock (1,020)us-gaap_PaymentsForRepurchaseOfCommonStock (40)us-gaap_PaymentsForRepurchaseOfCommonStock
Contribution to subsidiaries by non-controlling interests   4us-gaap_ProceedsFromMinorityShareholders  
Dividends paid (316)us-gaap_PaymentsOfDividendsCommonStock (284)us-gaap_PaymentsOfDividendsCommonStock (252)us-gaap_PaymentsOfDividendsCommonStock
Cash used for financing activities (1,378)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,300)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (216)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (98)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (28)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 22us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents during the year (301)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 32us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 197us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 1,554us-gaap_CashAndCashEquivalentsAtCarryingValue 1,522us-gaap_CashAndCashEquivalentsAtCarryingValue 1,325us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 1,253us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,554us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,522us-gaap_CashAndCashEquivalentsAtCarryingValue