<SEC-DOCUMENT>0001171843-19-001141.txt : 20190222
<SEC-HEADER>0001171843-19-001141.hdr.sgml : 20190222
<ACCEPTANCE-DATETIME>20190222140319
ACCESSION NUMBER:		0001171843-19-001141
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20190222
FILED AS OF DATE:		20190222
DATE AS OF CHANGE:		20190222

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			MAGNA INTERNATIONAL INC
		CENTRAL INDEX KEY:			0000749098
		STANDARD INDUSTRIAL CLASSIFICATION:	MOTOR VEHICLE PARTS & ACCESSORIES [3714]
		IRS NUMBER:				000000000
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-11444
		FILM NUMBER:		19625106

	BUSINESS ADDRESS:	
		STREET 1:		337 MAGNA DRIVE
		STREET 2:		N/A
		CITY:			AURORA, ONTARIO, CAN
		STATE:			A6
		ZIP:			L4G 7K1
		BUSINESS PHONE:		9057262462

	MAIL ADDRESS:	
		STREET 1:		337 MAGNA DRIVE
		STREET 2:		N/A
		CITY:			AURORA, ONTARIO, CAN
		STATE:			A6
		ZIP:			L4G 7K1
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>f6k_022219.htm
<DESCRIPTION>FORM 6-K
<TEXT>
<HTML>
<HEAD>
     <TITLE></TITLE>
</HEAD>
<BODY STYLE="font: 10pt Times New Roman, Times, Serif">

<P STYLE="margin: 0"></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>UNITED STATES</B></FONT></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>SECURITIES AND EXCHANGE COMMISSION
</B></FONT></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>Washington, D.C. 20549</B></FONT></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>&nbsp;</B></FONT></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>FORM 6-K</B></FONT></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>&nbsp;</B></FONT></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><FONT STYLE="font-size: 12pt"><B>Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934</B></FONT><B> </B></P>

<P STYLE="font-size: 10pt; margin: 0pt 0">&nbsp;</P>

<P STYLE="font-size: 10pt; margin: 0pt 0"><B><BR>
For the month of February 2019</B></P>

<P STYLE="font-size: 10pt; margin: 0pt 0">&nbsp;</P>

<P STYLE="font-size: 10pt; margin: 0pt 0"><B>Commission File Number </B>&nbsp;&nbsp;&nbsp;<B>001-11444</B></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font-size: 10pt; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 100%; font-size: 10pt; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt; text-align: center; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 18pt"><B>MAGNA INTERNATIONAL INC.</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt; text-align: center"><FONT STYLE="font-size: 10pt">(Exact Name of Registrant as specified in its Charter)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt; text-align: center; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 11pt"><B>337 Magna
    Drive, Aurora, Ontario, Canada L4G 7K1</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt; text-align: center"><FONT STYLE="font-size: 10pt">(Address of principal executive offices)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR>
<FONT STYLE="font-size: 10pt">Indicate by check mark whether the registrant files or will file annual reports under cover Form&nbsp;20-F
or Form&nbsp;40-F.</FONT><BR>
<FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Form&nbsp;20-F [ ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Form&nbsp;40-F
[X]</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR>
<FONT STYLE="font-size: 10pt">Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation
S-T Rule 101(b)(1): _______</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR>
<FONT STYLE="font-size: 10pt"><B>Note:</B>&nbsp;&nbsp;Regulation S-T Rule 101(b)(1) only permits the submission in paper of a
Form 6-K if submitted solely to provide an attached annual report to security holders.</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR>
<FONT STYLE="font-size: 10pt">Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation
S-T Rule 101(b)(7): _______</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR> <FONT STYLE="font-size: 10pt"><B>Note:</B>&nbsp;&nbsp;Regulation S-T Rule 101(b)(7) only permits
the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer
must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally
organized (the registrant&rsquo;s &ldquo;home country&rdquo;), or under the rules of the home country exchange on which
the registrant&rsquo;s securities are traded, as long as the report or other document is not a press release, is not required
to be and has not been distributed to the registrant&rsquo;s security holders, and, if discussing a material event, has already
been the subject of a Form 6-K&nbsp;&nbsp;submission or other Commission filing on EDGAR.</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR>
<FONT STYLE="font-size: 10pt">Indicate by check mark whether the registrant, by furnishing the information contained in this Form,
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Yes
[ ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No [X]</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="font-size: 10pt"><BR>
<FONT STYLE="font-size: 10pt">If &quot;Yes&quot; is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): 82-_______</FONT></TD></TR>
</TABLE>
<P STYLE="font-size: 10pt; margin: 0pt 0">&nbsp;</P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"></P>

<!-- Field: Page; Sequence: 1 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><B>SIGNATURES</B></P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><B>&nbsp;</B></P>

<P STYLE="font-size: 10pt; margin: 0pt 0">&nbsp;</P>

<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in">Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.</P>

<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in">&nbsp;</P>

<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in">&nbsp;</P>

<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font-size: 10pt; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: middle">
    <TD STYLE="text-decoration: underline; width: 50%">Date:&nbsp;&nbsp;&nbsp;February 22, 2019</TD>
    <TD STYLE="font-weight: bold; width: 50%">MAGNA INTERNATIONAL INC.</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD>(Registrant)</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD>By: <FONT STYLE="font-size: 10pt; font-weight: normal; font-style: normal"><U>/s/ &ldquo;</U></FONT><FONT STYLE="font-size: 10pt"><U><I>Bassem Shakeel&rdquo;&nbsp;</I></U></FONT></TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: left; padding-left: 20pt">Bassem A. Shakeel</TD></TR>
<TR>
    <TD STYLE="vertical-align: middle">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding-left: 20pt">Vice-President and Corporate Secretary</TD></TR>
</TABLE>


<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in"><BR> </P>



<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in"></P>

<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in">&nbsp;</P>

<P STYLE="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in">&nbsp;</P>

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><B></B></P>

<!-- Field: Page; Sequence: 2 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><B>EXHIBITS</B><BR>
<BR>
</P>

<P STYLE="font-size: 10pt; text-align: left; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt"><B>&nbsp;</B></P>

<P STYLE="font-size: 10pt; text-align: left; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt"><B><A HREF="exh_99.htm">Exhibit 99</A> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B><A HREF="exh_99.htm">Q4 2018 Financial Review</A></P>



<P STYLE="font-size: 10pt; text-align: center; margin: 0pt 0"><BR></P>

<P STYLE="font-size: 10pt; text-align: justify; margin: 0pt 0">&nbsp;</P>



<P STYLE="margin: 0"></P>

</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>exh_99.htm
<DESCRIPTION>EXHIBIT 99
<TEXT>
<HTML>
<HEAD>
     <TITLE></TITLE>
</HEAD>
<BODY STYLE="font: 10pt Times New Roman, Times, Serif">

<P STYLE="margin: 0; text-align: right"><B>Exhibit 99</B></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<P STYLE="font-size: 10pt; font-weight: bold; margin-top: 0pt; margin-bottom: 0pt">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</P>

<P STYLE="font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt">(United States dollars in millions, except per share figures) (Unaudited)</P>

<P STYLE="font-size: 10pt; font-weight: bold; margin-top: 0pt; margin-bottom: 0pt">Prepared in accordance with U.S. GAAP</P>

<P STYLE="font-size: 10pt; font-weight: bold; margin-top: 0pt; margin-bottom: 0pt">&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;
&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;</P>

<TABLE BORDER="0" CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; border-collapse: collapse; font-size: 10pt">
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2017</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2018</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold; width: 33%; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; width: 4%; text-align: center"><FONT STYLE="font-size: 10pt">Note</FONT></TD>
    <TD STYLE="width: 1%"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1st
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2nd
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3rd
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4th
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">TOTAL</FONT></TD>
    <TD STYLE="text-align: right; width: 2%"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1st
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2nd
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3rd
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4th
    Q</FONT></TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; width: 6%; padding-right: 2pt"><FONT STYLE="font-size: 10pt">TOTAL</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold; text-decoration: underline; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">VEHICLE
    VOLUME STATISTICS (in millions)</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center; padding-right: 2pt"><FONT STYLE="font-size: 10pt">[As Adjusted
    - Note 1]</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">North American vehicle
    volumes (including Mexico)</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.534</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.456</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.979</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.146</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">17.115</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.414</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.369</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.043</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.196</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">17.022</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">European vehicle volumes:</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="2" STYLE="font-weight: bold; padding-left: 10pt"><FONT STYLE="font-size: 10pt">Western Europe</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.011</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.832</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.330</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.754</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">14.927</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.996</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.065</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.122</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.562</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">14.745</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Eastern Europe</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.887</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.969</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.642</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.958</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.456</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.971</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2.076</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.704</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2.076</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.827</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-align: left; padding-left: 30pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Total
    Europe</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">5.898</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">5.801</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.972</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">5.712</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">22.383</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">5.967</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.141</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.826</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">5.638</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">22.572</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Asia volumes</FONT></TD>
    <TD STYLE="font-weight: bold"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">12.665</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">11.533</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">12.139</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">14.049</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">50.386</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">12.530</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">12.321</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">11.758</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">13.195</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">49.804</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="2" STYLE="font-weight: bold"><FONT STYLE="font-size: 10pt">China volumes</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.789</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.021</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.499</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.413</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">27.722</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.620</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.591</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6.148</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.196</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">26.555</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Complete Vehicle Assembly
    Volumes</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.008</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.021</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.022</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.027</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.078</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.041</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.033</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.034</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.037</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.145</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-decoration: underline; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">AVERAGE
    FOREIGN EXCHANGE RATES</FONT></TD>
    <TD STYLE="font-weight: bold"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">1 Canadian dollar equals
    U.S. dollars</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.756</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.744</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.798</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.787</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.771</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.790</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.775</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.765</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.756</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.772</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">1 Euro equals U.S. dollars</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.066</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.101</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.175</FONT></TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.178</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.130</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.229</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.193</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.163</FONT></TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.141</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1.182</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">1 Chinese renminbi equals
    U.S. dollars</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.145</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.146</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.150</FONT></TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.151</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.148</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.157</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.157</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.147</FONT></TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.145</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">0.152</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; text-decoration: underline; vertical-align: top; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">CONSOLIDATED
    STATEMENTS OF INCOME</FONT></TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Sales</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8,900</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,140</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,864</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,684</FONT></TD>
    <TD STYLE="font-weight: bold; border: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">36,588</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">10,792</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,280</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,618</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,137</FONT></TD>
    <TD STYLE="font-weight: bold; border: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">40,827</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Costs and expenses:</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Cost of goods sold</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7,457</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,745</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,488</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,205</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">30,895</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">9,293</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,795</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,253</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,714</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">35,055</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Selling, general and administrative&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">416</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;409</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;406</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;437</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1,668</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">396</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;434</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;403</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;431</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1,664</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Equity income</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(67)</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(54)</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(45)</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(87)</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(253)</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(87)</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(72)</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(62)</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(56)</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(277)</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">EBITDA</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">2</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1,094</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,040</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,015</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,129</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4,278</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1,190</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,123</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,024</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,048</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4,385</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Depreciation and amortization</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">276</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;282</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;310</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;316</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1,184</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">315</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;320</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;325</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;318</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">1,278</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="text-align: right; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">EBIT</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">3</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">818</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;758</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;705</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;813</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3,094</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">875</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;803</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;699</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;730</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3,107</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; text-align: left; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Interest
    expense, net</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">19</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">70</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">21</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;26</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">93</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Operating income&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">2</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">799</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">747</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">685</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">793</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3,024</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">854</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">780</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">676</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">704</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3,014</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-align: left; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Other
    expense (income), net</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">2</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">6</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">28</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">39</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(39)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">97</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">63</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; text-align: left; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Income
    from operations before income taxes</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;793</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;744</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;683</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;765</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,985</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;851</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;819</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;674</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;607</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,951</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Income taxes</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">206</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;183</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;162</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;190</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">741</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">182</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;183</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;114</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;140</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">619</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Net income</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">587</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;561</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;521</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;575</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2,244</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">669</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;636</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;560</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;467</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2,332</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Income attributable to
    non-controlling interests</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(10)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(16)</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(48)</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(9)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)</FONT></TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11)</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">(36)</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Net income attributable
    to Magna International Inc.</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">577</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">548</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">512</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">559</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2,196</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">660</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">626</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">554</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">456</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2,296</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 2pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-align: right; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Adjusted net income attributable
    to Magna International Inc.</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">2</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: black 2pt double; border-left: black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">583</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">551</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">514</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">571</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 2pt double; border-left: black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2,219</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: black 2pt double; border-left: black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">663</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">590</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">535</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">542</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">2,330</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Diluted earnings per share:</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Diluted</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.51</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.44</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.38</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.54</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.87</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.83</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.77</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.62</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.37</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.61</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Adjusted Diluted</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.53</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.45</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.39</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.58</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.93</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.84</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.67</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.56</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.63</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.71</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-align: left; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Weighted
    average number of Common Shares outstanding&nbsp;during the year (in millions):</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">383.4</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">379.5</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">370.4</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">362.3</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">373.9</FONT></TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">359.9</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">354.1</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">343.0</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">333.2</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">347.5</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; text-decoration: underline; padding-left: 10pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">PROFITABILITY
    RATIOS</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-top: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Selling, general and administrative
    /Sales</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.7%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.5%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.6%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">4.5%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.6%</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">3.7%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.2%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.2%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">4.3%</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">4.1%</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">EBITDA /Sales</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">12.3%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">11.4%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">11.5%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">11.7%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">11.7%</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">11.0%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">10.9%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">10.6%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">10.3%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">10.7%</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">EBIT /Sales</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">9.2%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.3%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.0%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">8.4%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.5%</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.1%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.8%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.3%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">7.2%</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.6%</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Operating income /Sales</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">9.0%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.2%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.7%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">8.2%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">8.3%</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.9%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.6%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.0%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">6.9%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">7.4%</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Effective tax rate</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Reported</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">26.0%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">24.6%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">23.7%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">24.8%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">24.8%</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">21.4%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">22.3%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">16.9%</FONT></TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">23.1%</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">21.0%</FONT></TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; padding-left: 20pt; text-indent: -10pt"><FONT STYLE="font-size: 10pt">Excluding Other expense
    (income), net of taxes</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">25.8%</FONT></TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">24.5%</FONT></TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">23.6%</FONT></TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">26.0%</FONT></TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">25.0%</FONT></TD>
    <TD><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">21.3%</FONT></TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">23.1%</FONT></TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt"><FONT STYLE="font-size: 10pt">20.0%</FONT></TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt; border-right: Black 1pt solid"><FONT STYLE="font-size: 10pt">21.4%</FONT></TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-right: Black 1pt solid; padding-right: 2pt"><FONT STYLE="font-size: 10pt">21.5%</FONT></TD></TR>
</TABLE>


<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<!-- Field: Page; Sequence: 1 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="border-collapse: collapse; width: 100%; font-size: 10pt"><TR STYLE="vertical-align: top; text-align: left"><TD STYLE="width: 33%">&nbsp;</TD><TD STYLE="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->1<!-- Field: /Sequence --> of 6</TD><TD STYLE="width: 33%; text-align: right">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="margin: 0"></P>

<TABLE BORDER="0" CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; border-collapse: collapse; font-size: 10pt">
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="17" STYLE="font-weight: bold; text-decoration: underline">CONSOLIDATED BALANCE SHEETS</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="17">(United States dollars in millions) (Unaudited)</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold; width: 2%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; width: 2%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; width: 2%">&nbsp;</TD>
    <TD STYLE="width: 2%">&nbsp;</TD>
    <TD STYLE="width: 27%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 3%">&nbsp;</TD>
    <TD STYLE="width: 1%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 4%">&nbsp;</TD>
    <TD STYLE="width: 1%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 7%; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold; text-align: center; padding-right: 2pt">2017</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold; text-align: center; padding-right: 2pt">2018</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">4th Q</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">4th Q</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="5" STYLE="font-weight: bold">ASSETS</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold; border-bottom: black 1pt solid; text-align: center; padding-right: 2pt">[As Adjusted - Note 1]</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="5" STYLE="font-weight: bold">Current assets:</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-left: Black 1pt solid">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Accounts receivable</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">6,776</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,852</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,940</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,695</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">8,073</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,656</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,160</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,548</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Inventories</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3,242</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,472</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,609</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,542</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3,564</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,600</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,580</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,403</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Prepaid expenses and other</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">205</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;230</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;225</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;237</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">250</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;201</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;237</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;250</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,223</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,554</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,774</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,474</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,887</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,457</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,977</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,201</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Current liabilities:</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Accounts payable and other accruals</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">8,603</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,440</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,698</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,876</TD>
    <TD STYLE="text-align: right; border-left: Black 1pt solid">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">9,855</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,048</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,847</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,597</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold; text-align: left">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: left">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: left">&nbsp;</TD>
    <TD STYLE="text-align: left">&nbsp;</TD>
    <TD STYLE="text-align: left">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: left">&nbsp;</TD>
    <TD STYLE="text-align: left">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Working capital&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">1,620</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,114</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,076</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,598</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">2,032</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,409</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,130</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,604</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Investments</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,844</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,828</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,934</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,079</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,132</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,320</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,337</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,189</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Fixed assets, net</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,130</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,462</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,741</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,176</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,204</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,026</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,743</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,095</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Goodwill, other assets and intangible assets</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3,390</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,589</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,693</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,775</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3,837</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,684</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,467</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,527</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;13,984</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14,993</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,444</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,628</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,205</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,439</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,677</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,415</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Net assets held for sale&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;568</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;541</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Funds employed</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;13,984</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14,993</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,444</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,628</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,205</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,439</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,245</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,956</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">FINANCING</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Straight debt:</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Short-term borrowings</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">488</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;868</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;457</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;259</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">262</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,123</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,291</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,098</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Cash and cash equivalents</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">(831)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(666)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(783)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(726)</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">(769)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(626)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(884)</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(684)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Long-term debt due within one year</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">152</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;138</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;102</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;108</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">114</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;120</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;231</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;201</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Long-term debt</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">2,394</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,427</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,175</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,195</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3,220</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,115</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,112</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,084</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,203</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,767</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,951</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,836</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,827</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,732</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,750</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,699</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Long-term employee benefit liabilities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">679</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;719</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;739</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;670</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">691</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;659</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;592</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;597</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Other long-term liabilities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">291</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;290</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;248</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;326</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">340</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;314</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;291</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;400</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Deferred tax liabilities, net</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">16</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;46</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;84</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">54</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;86</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;107</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;101</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;986</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,025</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,033</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,080</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,085</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,059</TD>
    <TD STYLE="font-weight: bold; border-top: black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;990</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,098</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold">Shareholders' equity</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">10,795</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,201</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,460</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,712</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">12,293</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,648</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,505</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,159</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;13,984</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14,993</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,444</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,628</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,205</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,439</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,245</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,956</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold; text-decoration: underline">ASSET UTILIZATION RATIOS</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-left: Black 1pt solid">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Days in accounts receivable</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">68.5</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">67.5</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">70.5</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">62.2</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">67.3</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">67.0</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">67.0</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">58.1</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Days in accounts payable</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">103.8</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">98.1</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">104.5</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">97.4</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">95.4</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">92.6</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">96.5</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">88.8</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Inventory turnover - cost of sales</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">9.2</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">8.9</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">8.3</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">9.3</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">10.4</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">9.8</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">9.2</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">10.2</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Working capital turnover&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">22.0</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">17.3</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">17.1</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">24.2</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">21.2</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">17.1</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">18.1</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">25.3</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Total asset turnover&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">2.5</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">2.4</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">2.3</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">2.5</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">2.7</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">2.5</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">2.5</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">2.6</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold; text-decoration: underline">CAPITAL STRUCTURE</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold; text-align: left">Straight debt</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">15.8%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">18.5%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">19.1%</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">18.2%</TD>
    <TD STYLE="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">17.4%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">22.7%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">23.1%</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">23.2%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="padding-left: 10pt; text-indent: -10pt"><B>Long-term employee benefit liabilities, other long-term
    liabilities &amp; deferred tax liabilities, net</B></TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">7.0%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">6.8%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">6.7%</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">6.9%</TD>
    <TD STYLE="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">6.7%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">6.4%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">6.1%</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">6.9%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Shareholders' equity&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">77.2%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">74.7%</TD>
    <TD STYLE="border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">74.2%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">74.9%</TD>
    <TD STYLE="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">75.9%</TD>
    <TD STYLE="border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">70.9%</TD>
    <TD STYLE="border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">70.8%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">69.9%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">100.0%</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">100.0%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">100.0%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: black 2pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">100.0%</TD>
    <TD STYLE="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">100.0%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">100.0%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">100.0%</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">100.0%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Debt to total capitalization&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">21.9%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">23.5%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">24.6%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">23.3%</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">22.6%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">27.2%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">28.7%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">28.2%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold; text-decoration: underline">ANNUALIZED RETURNS</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Return on assets <FONT STYLE="font-size: 10pt; font-weight: normal; font-style: normal">(EBIT/assets employed)</FONT></TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">23.4%</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">20.2%</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">18.3%</TD>
    <TD STYLE="border-top: black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">20.8%</TD>
    <TD STYLE="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">21.6%</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">19.5%</TD>
    <TD STYLE="border-top: black 1pt solid; text-align: right; padding-right: 2pt">17.8%</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">18.9%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="padding-left: 10pt; text-indent: -10pt"><B>Return on equity</B> <FONT STYLE="font-size: 10pt; font-weight: normal; font-style: normal">(Net income
    attributable to Magna</FONT> International Inc. / Average shareholders' equity)</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">22.0%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">19.9%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">18.1%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">19.3%</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">22.0%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">20.9%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">19.1%</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">16.1%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="padding-left: 10pt; text-indent: -10pt"><B>Adjusted Return on equity</B> <FONT STYLE="font-size: 10pt; font-weight: normal; font-style: normal">(Adjusted
    Net income attributable</FONT>&nbsp;to Magna International Inc. / Average shareholders' equity)</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-left: Black 1pt solid">22.2%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">20.0%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">18.2%</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">19.7%</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">22.1%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">19.7%</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">18.5%</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">19.1%</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD><B>&nbsp;</B></TD>
    <TD COLSPAN="4" STYLE="padding-left: 10pt; text-indent: -10pt"><B>Return on Invested Capital</B> <FONT STYLE="font-size: 10pt; font-weight: normal; font-style: normal">(Annualized
    after-tax operating</FONT> profits / invested capital)</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">17.6%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt">15.7%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt">14.1%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">15.2%</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">17.2%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt">16.0%</TD>
    <TD STYLE="border-bottom: black 2pt double; text-align: right; padding-right: 2pt">14.2%</TD>
    <TD STYLE="border-bottom: Black 2pt double; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">12.4%</TD></TR>
</TABLE>


<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<!-- Field: Page; Sequence: 2 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="border-collapse: collapse; width: 100%; font-size: 10pt"><TR STYLE="vertical-align: top; text-align: left"><TD STYLE="width: 33%">&nbsp;</TD><TD STYLE="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->2<!-- Field: /Sequence --> of 6</TD><TD STYLE="width: 33%; text-align: right">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="margin: 0"></P>

<P STYLE="margin: 0"></P>

<P STYLE="font-size: 10pt; font-weight: bold; margin-top: 0pt; margin-bottom: 0pt">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</P>

<P STYLE="font-size: 10pt; font-weight: bold; text-decoration: underline; margin-top: 0pt; margin-bottom: 0pt">CONSOLIDATED STATEMENTS OF CASH FLOWS</P>

<P STYLE="font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt">(United States dollars in millions) (Unaudited)</P>

<P STYLE="font-size: 10pt; font-weight: bold; margin-top: 0pt; margin-bottom: 0pt">&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;
&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;</P>

<TABLE BORDER="0" CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; border-collapse: collapse; font-size: 10pt">
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center; padding-right: 2pt">2017</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center; padding-right: 2pt">2018</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="5" STYLE="font-weight: bold">Cash provided from (used for):</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: center">Note</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">TOTAL</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right; padding-right: 2pt">TOTAL</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center; padding-right: 2pt">[As Adjusted - Note 1]</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="5" STYLE="font-weight: bold">Operating activities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="2" STYLE="font-weight: bold">Net income</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;587</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;561</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;521</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;575</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,244</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;669</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;636</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;560</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;467</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,332</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Items not involving current cash flows</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;274</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;373</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;352</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;316</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,315</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;363</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;303</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;339</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;534</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,539</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="width: 2%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; width: 2%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; width: 4%">&nbsp;</TD>
    <TD STYLE="width: 2%">&nbsp;</TD>
    <TD STYLE="width: 34%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center; width: 3%">&nbsp;</TD>
    <TD STYLE="width: 1%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;861</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;934</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;873</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; width: 5%; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;891</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,559</TD>
    <TD STYLE="width: 1%">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,032</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;939</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;899</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; width: 5%; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,001</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt; width: 5%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,871</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Changes in operating assets and liabilities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(404)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(376)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;558</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(213)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(455)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(472)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;177</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;597</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(153)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Cash provided from operating activities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;457</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;558</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;882</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,449</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,346</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;577</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;467</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,076</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,598</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,718</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Investment activities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Fixed asset additions&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(323)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(421)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(380)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(751)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,875)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(243)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(379)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(381)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(647)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,650)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Investment in Lyft, Inc.</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(200)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(20)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(220)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Increase in investments, other assets and intangible assets</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(83)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(143)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(158)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(267)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(651)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(114)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(103)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(114)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(150)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(481)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Proceeds from disposition</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;142</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;71</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;105</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;332</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;29</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;48</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;76</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;70</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;223</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="2" STYLE="font-weight: bold">Acquisitions</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(152)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(148)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Proceeds on disposal of facilities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;49</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;49</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Cash used in investment activities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(264)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(550)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(467)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(864)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2,145)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(328)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(630)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(439)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(879)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2,276)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold">Financing activities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Net issues (repayments) of debt</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(145)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;313</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;141</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(197)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;112</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;886</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;262</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(284)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;867</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold">Common Shares issued on exercise of stock options</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;24</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;44</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;41</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;50</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Repurchase of Common Shares</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(100)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(383)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(422)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(366)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,271)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(103)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(729)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(520)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(479)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,831)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="6" STYLE="font-weight: bold">Shares repurchased for tax withholdings on vesting of equity awards</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(16)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Contributions to subsidiaries by non-controlling interests</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Dividends paid to non-controlling interests</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(26)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(38)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(30)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(39)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(69)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Dividends paid</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(105)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(101)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(99)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(95)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(400)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(118)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(115)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(109)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(106)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(448)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt">Cash provided from (used for) financing activities</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(344)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(163)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(397)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(650)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,554)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(213)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;55</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(370)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(915)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,443)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="padding-left: 10pt; text-indent: -10pt"><B>Effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents</B></TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;24</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(31)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(36)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt">Net increase (decrease) in cash, cash equivalents and restricted cash equivalents
    during the period</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(140)</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(152)</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;19</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(56)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(329)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;46</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(139)</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;257</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(201)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(37)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="5" STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt">Cash, cash equivalents and restricted cash equivalents, beginning of period</TD>
    <TD STYLE="font-weight: bold; text-align: center">4</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,168</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,028</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;876</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;895</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,168</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;839</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;885</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;746</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,003</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;839</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD COLSPAN="5" STYLE="font-weight: bold; padding-left: 10pt; text-indent: -10pt">Cash, cash equivalents and restricted cash equivalents, end of period</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,028</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;876</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;895</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;839</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;839</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;885</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;746</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,003</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;802</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;802</TD></TR>
</TABLE>


<P STYLE="margin: 0"></P>

<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<!-- Field: Page; Sequence: 3 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="border-collapse: collapse; width: 100%; font-size: 10pt"><TR STYLE="vertical-align: top; text-align: left"><TD STYLE="width: 33%">&nbsp;</TD><TD STYLE="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->3<!-- Field: /Sequence --> of 6</TD><TD STYLE="width: 33%; text-align: right">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<TABLE BORDER="0" CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; border-collapse: collapse; font-size: 10pt">
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="17" STYLE="font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="18">(United States dollars in millions, except per share figures) (Unaudited)</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="5">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="16">This Analyst should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2018.</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="10">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD COLSPAN="2" STYLE="font-weight: bold">Note 1:&nbsp;</TD>
    <TD COLSPAN="16" STYLE="font-weight: bold">REVENUE RECOGNITION ADOPTION</TD>
    <TD>&nbsp;</TD></TR>
<TR>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD COLSPAN="16" STYLE="vertical-align: top; text-align: left">On January 1, 2018, the Company adopted ASC 606, Revenue from Contracts with Customers using the full retrospective transition method. The figures presented have been adjusted primarily as a result of the change in accounting for tooling and pre-production engineering activities as a cost recovery rather than as revenue and a change in the timing of recognition for customer reimbursements for tooling and pre-production engineering activities.</TD>
    <TD STYLE="vertical-align: top; text-align: left">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD COLSPAN="2" STYLE="font-weight: bold">Note 2:</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold; text-align: left">NON-GAAP MEASURES</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR>
    <TD STYLE="font-weight: bold; vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD COLSPAN="16" STYLE="vertical-align: top; text-align: left">The Company presents Operating income, EBIT (Earnings before interest and taxes) and EBITDA (Earnings before interest, taxes and depreciation and amortization) before Other expense (income),net.&nbsp;&nbsp;The Company also presents Adjusted Net Income (Net Income before Other expense (income),net , net of tax and excluding significant income tax valuation allowance adjustments), Adjusted Diluted Earnings per Share, Gross margin as a percentage of sales, Adjusted EBIT and Adjusted EBIT as a percentage of sales, Return on Invested Capital and Return on Equity.&nbsp;&nbsp;The Company presents these financial figures because such measures are widely used by analysts and investors in evaluating the operating performance of the Company.&nbsp;&nbsp;However, such measures do not have any standardized meaning under U.S. generally accepted accounting principles and may not be comparable to the calculation of similar measures by other companies. Other expense (income), net consists of:</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR>
    <TD STYLE="font-weight: bold; vertical-align: top; width: 4%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; width: 4%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 2%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 30%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 3%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 1%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; width: 1%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; width: 1%">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">2017</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">2018</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">TOTAL</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">TOTAL</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="3">Unrealized gain on investment revaluation</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(56)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">(56)</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="3">Restructuring charges</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">6</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">3</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">2</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">18</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">29</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">17</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">2</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">23</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">45</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="3">Impairment charges</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">81</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">81</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">74</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">74</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="3">Gain on formation of a new venture</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(45)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">(45)</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="3">Gain on sale of investment</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(26)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">(26)</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">6</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;28</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;39</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">3</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(39)</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;97</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;63</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom; text-align: left">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: left">2017</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q1</TD>
    <TD COLSPAN="11" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded $6 million of restructuring charges.</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q2</TD>
    <TD COLSPAN="11" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded $3 million of restructuring charges.</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: top">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q3</TD>
    <TD COLSPAN="15" STYLE="vertical-align: bottom">In Power &amp; Vision, the Company recorded $2 million of restructuring charges.</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q4</TD>
    <TD COLSPAN="16" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded $3 million of restructuring charges, $17 million impairment charge on investment. In Body Exteriors &amp; Structures, the Company recorded $64 million impairment charges of fixed assets and $15 million of restructuring charges. In Seating Systems, the Company recorded a gain of $45 million related to the formation of a new venture. In Corporate, the Company recorded a gain of $26 million on the sale of investment.</TD></TR>
<TR STYLE="vertical-align: middle; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: left">2018</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD STYLE="text-align: justify">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q1</TD>
    <TD COLSPAN="15" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded $3 million of restructuring charges.</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q2</TD>
    <TD COLSPAN="15" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded $12 million of restructuring charges. In Body Exteriors &amp; Structures, the Company recorded $5 million of restructuring charges. In accordance with the requirements of ASU 2016-01, the Company remeasured its private equity investments at fair value, resulting in a $56 million unrealized gain in Corporate.</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q3</TD>
    <TD COLSPAN="16" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded $2 million of restructuring charges.</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: justify">Q4</TD>
    <TD COLSPAN="16" STYLE="vertical-align: top; text-align: left">In Power &amp; Vision, the Company recorded&nbsp;&nbsp;$60 million impairment charge on investment and $3 million of restructuring charges. In Body Exteriors &amp; Structures, the Company recorded $14 million impairment charges of fixed assets and $20 million of restructuring charges.&nbsp;</TD></TR>
</TABLE>


<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0">&nbsp;</P>

<!-- Field: Page; Sequence: 4 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="border-collapse: collapse; width: 100%; font-size: 10pt"><TR STYLE="vertical-align: top; text-align: left"><TD STYLE="width: 33%">&nbsp;</TD><TD STYLE="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->4<!-- Field: /Sequence --> of 6</TD><TD STYLE="width: 33%; text-align: right">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<TABLE BORDER="0" CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; border-collapse: collapse; font-size: 10pt">
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="17" STYLE="font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</TD>
    <TD STYLE="text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="18">(United States dollars in millions, except per share figures) (Unaudited)</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="16">A reconciliation of Net income to Adjusted net income and Diluted earnings per share to Adjusted diluted earnings per share is as follows:</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold; width: 2%">&nbsp;</TD>
    <TD STYLE="width: 2%">&nbsp;</TD>
    <TD STYLE="width: 4%">&nbsp;</TD>
    <TD STYLE="width: 2%">&nbsp;</TD>
    <TD STYLE="width: 34%">&nbsp;</TD>
    <TD STYLE="width: 3%">&nbsp;</TD>
    <TD STYLE="width: 1%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 1%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD>
    <TD STYLE="width: 5%">&nbsp;</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">2017</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">2018</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">TOTAL</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">TOTAL</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">[As Adjusted - Note 1]</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; border-left: Black 1pt solid">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; border-left: Black 1pt solid">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Net income attributable to Magna International Inc.</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">577</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;548</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;512</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;559</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,196</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">660</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;626</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;554</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;456</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,296</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="2" STYLE="font-weight: bold">Exclude:&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Impairment charges</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">81</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;81</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">71</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;71</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Restructuring charges</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">6</TD>
    <TD STYLE="text-align: right">3</TD>
    <TD STYLE="text-align: right">2</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">14</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;25</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">3</TD>
    <TD STYLE="text-align: right">17</TD>
    <TD STYLE="text-align: right">2</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">21</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;43</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Unrealized gain on investment revaluation</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">(53)</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(53)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="2">Reassessment of deferred tax balances - FP&amp;C [a]</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">(21)</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(21)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Gain on formation of a new venture</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(34)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(34)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Gain on sale of investment</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(26)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(26)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>US tax reform</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(23)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(23)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">11</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Adjustment to tax valuation allowance [b]</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">-</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">(17)</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(17)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold">Adjusted net income attributable to Magna International Inc.</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right">583</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;551</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;514</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;571</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,219</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right">663</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;590</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;535</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;542</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,330</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Diluted earnings per share</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.51</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.44</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.38</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.54</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.87</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-left: Black 1pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.83</TD>
    <TD STYLE="font-weight: bold; text-align: right">1.77</TD>
    <TD STYLE="font-weight: bold; text-align: right">1.62</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.37</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.61</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="2" STYLE="font-weight: bold">Exclude:</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Impairment charges</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.22</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">0.22</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.22</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">0.21</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Restructuring charges</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">0.02</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.01</TD>
    <TD STYLE="text-align: right">0.01</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.04</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">0.06</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">0.01</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.05</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.06</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">0.12</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Unrealized gain on investment revaluation</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">-</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.15)</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">(0.15)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Pension settlement</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">-</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="2">Reassessment of deferred tax balances - FP&amp;C [a]</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.06)</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">(0.06)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Gain on formation of a new venture</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.09)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">(0.09)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">-</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Gain on sale of investment</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.07)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">(0.07)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">-</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>US tax reform</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.06)</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">(0.06)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.03</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">0.03</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>Adjustment to tax valuation allowance [b]</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">-</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">-</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.05)</TD>
    <TD STYLE="font-weight: bold; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">(0.05)</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt; border-right: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Adjusted diluted earnings per share&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.53</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.45</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.39</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.58</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.93</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; border-left: Black 1pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.84</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.67</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.56</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 2pt double; text-align: right; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.63</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 2pt double; text-align: right; border-right: Black 1pt solid; padding-right: 2pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.71</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="16" STYLE="text-align: justify">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="16" STYLE="text-align: justify">[a] Reassessment of deferred tax balances relating to timing differences that will reverse upon closing of the sale of the global Fluid Pressure &amp; Controls (&quot;FP&amp;C&quot;) business expected to occur in the first quarter of 2019.</TD></TR>
<TR STYLE="background-color: White">
    <TD STYLE="font-weight: bold; vertical-align: bottom">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom">&nbsp;</TD>
    <TD COLSPAN="16" STYLE="vertical-align: top; text-align: left">[b] During the fourth quarter, the Company released $17 million of the valuation allowance in India.</TD></TR>
</TABLE>


<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<!-- Field: Page; Sequence: 5 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="border-collapse: collapse; width: 100%; font-size: 10pt"><TR STYLE="vertical-align: top; text-align: left"><TD STYLE="width: 33%">&nbsp;</TD><TD STYLE="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->5<!-- Field: /Sequence --> of 6</TD><TD STYLE="width: 33%; text-align: right">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 6pt"><P STYLE="margin: 0pt">&nbsp;</P></DIV>
    <!-- Field: /Page -->

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

<TABLE BORDER="0" CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; border-collapse: collapse; font-size: 10pt">
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="17" STYLE="font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="18">(United States dollars in millions, except per share figures) (Unaudited)</TD>
    <TD>&nbsp;</TD></TR>
<TR>
    <TD STYLE="font-weight: bold; vertical-align: bottom; width: 3%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; width: 3%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 4%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 2%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 32%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 3%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 1%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 1%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: top; text-align: left; width: 5%">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; width: 1%">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="2" STYLE="font-weight: bold">Note 3:</TD>
    <TD COLSPAN="15" STYLE="font-weight: bold">SEGMENTED INFORMATION</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="17" STYLE="text-align: left">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="17" STYLE="text-align: left">In December 2017, the Company announced a realignment of its management structure along product lines. As a result, beginning with the first quarter of 2018, the Company changed its segments to align with the way its business is now managed. Results for 2017 under the new reporting segments are as follows:</TD></TR>
<TR STYLE="vertical-align: middle">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">2017</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">2018</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">TOTAL</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">TOTAL</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Body Exteriors &amp; Structures Group</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="5" STYLE="font-weight: bold; text-align: center">[As Adjusted - Note 1]</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">4,167</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">4,109</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">4,004</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">4,333</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">16,613</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">4,619</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">4,551</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">4,180</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">4,177</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right">17,527</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">349</TD>
    <TD STYLE="text-align: right">337</TD>
    <TD STYLE="text-align: right">306</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">354</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">1,346</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">340</TD>
    <TD STYLE="text-align: right">385</TD>
    <TD STYLE="text-align: right">322</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">351</TD>
    <TD STYLE="font-weight: bold; text-align: right">1,398</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT as a percentage of total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">8.4%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.2%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">7.6%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.2%</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.1%</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">7.4%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.5%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">7.7%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.4%</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">8.0%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Power &amp; Vision</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">2,963</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">2,892</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">2,830</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">2,944</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">11,629</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">3,190</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">3,197</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">2,947</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">2,987</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right">12,321</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">328</TD>
    <TD STYLE="text-align: right">266</TD>
    <TD STYLE="text-align: right">267</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">322</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">1,183</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">358</TD>
    <TD STYLE="text-align: right">299</TD>
    <TD STYLE="text-align: right">258</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">253</TD>
    <TD STYLE="font-weight: bold; text-align: right">1,168</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT as a percentage of total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">11.1%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">9.2%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">9.4%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">10.9%</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">10.2%</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">11.2%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">9.4%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.8%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.5%</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">9.5%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Seating Systems</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">1,335</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">1,367</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">1,217</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">1,305</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">5,224</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">1,470</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">1,424</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">1,219</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">1,435</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right">5,548</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">116</TD>
    <TD STYLE="text-align: right">117</TD>
    <TD STYLE="text-align: right">95</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">106</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">434</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">130</TD>
    <TD STYLE="text-align: right">116</TD>
    <TD STYLE="text-align: right">69</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">110</TD>
    <TD STYLE="font-weight: bold; text-align: right">425</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT as a percentage of total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">8.7%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.6%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">7.8%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.1%</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.3%</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">8.8%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.1%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">5.7%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">7.7%</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">7.7%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Complete Vehicles</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">527</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">869</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">938</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">1,213</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">3,547</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">1,660</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">1,280</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">1,391</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">1,687</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right">6,018</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">6</TD>
    <TD STYLE="text-align: right">15</TD>
    <TD STYLE="text-align: right">17</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">28</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">66</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">19</TD>
    <TD STYLE="text-align: right">1</TD>
    <TD STYLE="text-align: right">24</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">24</TD>
    <TD STYLE="font-weight: bold; text-align: right">68</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT as a percentage of total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">1.1%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">1.7%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">1.8%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">2.3%</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">1.9%</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">1.1%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">0.1%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">1.7%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">1.4%</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">1.1%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Corporate and other</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD COLSPAN="2">Intercompany fees</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">(92)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(97)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(125)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">(111)</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">(425)</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">(147)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(172)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(119)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">(149)</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right">(587)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">19</TD>
    <TD STYLE="text-align: right">23</TD>
    <TD STYLE="text-align: right">20</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">3</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">65</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">28</TD>
    <TD STYLE="text-align: right">2</TD>
    <TD STYLE="text-align: right">26</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">(8)</TD>
    <TD STYLE="font-weight: bold; text-align: right">48</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">Total</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="padding-right: 2pt">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">8,900</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">9,140</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">8,864</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">9,684</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">36,588</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">10,792</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">10,280</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">9,618</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">10,137</TD>
    <TD STYLE="font-weight: bold; border-top: Black 1pt solid; text-align: right">40,827</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">818</TD>
    <TD STYLE="text-align: right">758</TD>
    <TD STYLE="text-align: right">705</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">813</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">3,094</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">875</TD>
    <TD STYLE="text-align: right">803</TD>
    <TD STYLE="text-align: right">699</TD>
    <TD STYLE="text-align: right; padding-right: 2pt; border-right: Black 1pt solid">730</TD>
    <TD STYLE="font-weight: bold; text-align: right">3,107</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="2">Adjusted EBIT as a percentage of total sales</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">9.2%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.3%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">8.0%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.4%</TD>
    <TD STYLE="font-weight: bold; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">8.5%</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">8.1%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">7.8%</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">7.3%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">7.2%</TD>
    <TD STYLE="font-weight: bold; border-bottom: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">7.6%</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="2" STYLE="font-weight: bold">Note 4:</TD>
    <TD COLSPAN="16" STYLE="font-weight: bold">CASH, CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="17" STYLE="text-align: left">A reconciliation of Cash and cash equivalents and Restricted cash equivalents (included in prepaid expenses) to Total cash, cash equivalents and restricted cash equivalents is as follows:</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold; text-align: center">2017</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4" STYLE="font-weight: bold; text-align: center">2018</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">1st Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">2nd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">3rd Q</TD>
    <TD STYLE="font-weight: bold; text-decoration: underline; text-align: right">4th Q</TD>
    <TD STYLE="font-weight: bold; text-align: center">&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3">Cash and cash equivalents</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">(831)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(666)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(783)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">(726)</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-left: Black 1pt solid; text-align: right">(769)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(626)</TD>
    <TD STYLE="border-top: Black 1pt solid; text-align: right">(884)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(684)</TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt; background-color: White">&nbsp;</TD>
    <TD STYLE="background-color: White">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="3">Restricted cash equivalents included in prepaid expenses</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-left: Black 1pt solid; text-align: right">(197)</TD>
    <TD STYLE="text-align: right">(210)</TD>
    <TD STYLE="text-align: right">(112)</TD>
    <TD STYLE="border-right: Black 1pt solid; text-align: right; padding-right: 2pt">(113)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">(116)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">(120)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right">(119)</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(118)</TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: rgb(204,238,255)">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="4">Total cash, cash equivalents and restricted cash equivalents</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right">(1,028)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">(876)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right">(895)</TD>
    <TD STYLE="border-top: Black 1pt solid; border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; padding-right: 2pt">(839)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="border-bottom: Black 1pt solid; border-left: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(885)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(746)</TD>
    <TD STYLE="border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(1,003)</TD>
    <TD STYLE="border-right: Black 1pt solid; border-bottom: Black 1pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; padding-right: 2pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(802)</TD>
    <TD STYLE="border-left-color: Black; border-left-width: 0.5pt; background-color: White">&nbsp;</TD>
    <TD STYLE="background-color: White">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD COLSPAN="2" STYLE="font-weight: bold">Note 5:</TD>
    <TD COLSPAN="3" STYLE="font-weight: bold">COMPARATIVE FIGURES</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="text-align: right">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD STYLE="font-weight: bold">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom; background-color: White">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD COLSPAN="16">Certain of the comparative figures have been reclassified to conform to the current period's method of presentation.</TD>
    <TD>&nbsp;</TD></TR>
</TABLE>


<P STYLE="margin: 0"></P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin-top: 0; text-align: center; margin-bottom: 0; border-bottom: Black 4pt solid">Page 6 of 6</P>

<P STYLE="margin: 0">&nbsp;</P>

<P STYLE="margin: 0"></P>

</BODY>
</HTML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
