<SEC-DOCUMENT>0001171843-21-001162.txt : 20210219
<SEC-HEADER>0001171843-21-001162.hdr.sgml : 20210219
<ACCEPTANCE-DATETIME>20210219124623
ACCESSION NUMBER:		0001171843-21-001162
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20201231
FILED AS OF DATE:		20210219
DATE AS OF CHANGE:		20210219

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			MAGNA INTERNATIONAL INC
		CENTRAL INDEX KEY:			0000749098
		STANDARD INDUSTRIAL CLASSIFICATION:	MOTOR VEHICLE PARTS & ACCESSORIES [3714]
		IRS NUMBER:				000000000
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-11444
		FILM NUMBER:		21653560

	BUSINESS ADDRESS:	
		STREET 1:		337 MAGNA DRIVE
		STREET 2:		N/A
		CITY:			AURORA, ONTARIO, CAN
		STATE:			A6
		ZIP:			L4G 7K1
		BUSINESS PHONE:		9057262462

	MAIL ADDRESS:	
		STREET 1:		337 MAGNA DRIVE
		STREET 2:		N/A
		CITY:			AURORA, ONTARIO, CAN
		STATE:			A6
		ZIP:			L4G 7K1
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>f6k_021921.htm
<DESCRIPTION>FORM 6-K
<TEXT>
<html>
<head>
     <title></title>
</head>
<body style="font: 10pt Times New Roman, Times, Serif">

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"><b>UNITED STATES</b></p>

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"><b>SECURITIES AND EXCHANGE COMMISSION </b></p>

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"><b>Washington, D.C. 20549</b></p>

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"><b>&nbsp;</b></p>

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"><b>FORM 6-K</b></p>

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"><b>Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934</b></p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>&nbsp;</b></p>

<p style="font-size: 10pt; margin: 0pt 0"><b><br>
For the month of February 2021</b></p>

<p style="margin: 0pt 0; font-size: 10pt">&nbsp;</p>

<p style="font-size: 10pt; margin: 0pt 0"><b>Commission File Number </b>&nbsp;&nbsp;&nbsp;<b>001-11444</b></p>

<p style="margin: 0pt 0; font-size: 10pt">&nbsp;</p>

<table cellspacing="0" cellpadding="0" style="font-size: 10pt; width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
    <td style="border-bottom: Black 1pt solid; font-size: 10pt; text-align: center; width: 100%"><font style="font-size: 18pt"><b>MAGNA INTERNATIONAL INC.</b></font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt; text-align: center"><font style="font-size: 10pt">(Exact Name of Registrant as specified in its Charter)</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt; text-align: center">&nbsp;</td></tr>
<tr style="vertical-align: top">
    <td style="border-bottom: Black 1pt solid; font-size: 10pt; text-align: center"><b>337 Magna Drive, Aurora, Ontario, Canada L4G 7K1</b></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt; text-align: center"><font style="font-size: 10pt">(Address of principal executive office)</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt"><font style="font-size: 10pt"><br>
Indicate by check mark whether the registrant files or will file annual reports under cover Form&nbsp;20-F or Form&nbsp;40-F.<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Form&nbsp;20-F [ ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Form&nbsp;40-F [X]</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt"><font style="font-size: 10pt"><br>
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _______</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt"><font style="font-size: 10pt"><b><br> Note:</b>&nbsp;&nbsp;Regulation S-T Rule 101(b)(1) only
    permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security
    holders.</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt"><font style="font-size: 10pt"><br>
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _______</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt"><font style="font-size: 10pt"><b><br> Note:</b>&nbsp;&nbsp;Regulation S-T Rule 101(b)(7) only
    permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign
    private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated,
    domiciled or legally organized (the registrant&rsquo;s &ldquo;home country&rdquo;), or under the rules of the home
    country exchange on which the registrant&rsquo;s securities are traded, as long as the report or other document is not
    a press release, is not required to be and has not been distributed to the registrant&rsquo;s security holders,
    and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.</font></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt">&nbsp;</td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt">&nbsp;</td></tr>
</table>
<p style="font-size: 10pt; margin: 0pt 0">&nbsp;</p>

<p style="font-size: 10pt; text-align: center; margin: 0pt 0"></p>

<!-- Field: Page; Sequence: 1 -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><P STYLE="margin-top: 0; margin-bottom: 0">&nbsp;</P></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>SIGNATURES</b></p>

<p style="font-size: 10pt; margin: 0pt 0">&nbsp;</p>

<p style="font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt">Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.<br> <br> </p>

<p style="font-size: 10pt; margin: 0pt 9pt 0pt 0.25in">&nbsp;</p>

<table cellspacing="0" cellpadding="0" style="font-size: 10pt; width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
    <td style="font-size: 10pt"><font style="font-size: 10pt"><u>Date:&nbsp;&nbsp;&nbsp;February 19, 2021</u></font></td>
    <td colspan="3">
        <p style="font-size: 10pt; margin: 0pt 0"><b>MAGNA INTERNATIONAL INC.</b></p>
        <p style="margin: 0pt 0; font-size: 10pt"><b></b>(Registrant)</p>
        <p style="margin: 0pt 0; font-size: 10pt">&nbsp;</p>
        <p style="margin: 0pt 0; font-size: 10pt">&nbsp;</p>
        <p style="margin: 0pt 0; font-size: 10pt">&nbsp;</p>
        <p style="margin: 0pt 0; font-size: 10pt">&nbsp;</p></td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt; width: 50%"><font style="font-size: 10pt">&nbsp;</font></td>
    <td style="font-size: 10pt; width: 6%">By:&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; font-size: 10pt; width: 29%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;/s/ &ldquo;<i>Bassem Shakeel&rdquo;</i></td>
    <td style="font-size: 10pt; width: 15%">&nbsp;</td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt">&nbsp;</td>
    <td style="font-size: 10pt">&nbsp;</td>
    <td style="font-size: 10pt">Bassem A. Shakeel,</td>
    <td style="font-size: 10pt">&nbsp;</td></tr>
<tr style="vertical-align: top">
    <td style="font-size: 10pt">&nbsp;</td>
    <td style="font-size: 10pt">&nbsp;</td>
    <td style="white-space: nowrap; font-size: 10pt">Vice-President and Corporate Secretary</td>
    <td style="font-size: 10pt">&nbsp;</td></tr>
</table>
<p style="font-size: 10pt; text-align: center; margin: 0pt 0">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"></p>

<!-- Field: Page; Sequence: 2 -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><P STYLE="margin-top: 0; margin-bottom: 0">&nbsp;</P></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>EXHIBITS</b></p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>&nbsp;</b></p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>&nbsp;</b></p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>&nbsp;</b></p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>&nbsp;</b></p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: center"><b>&nbsp;</b></p>

<table cellpadding="0" cellspacing="0" style="font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; width: 100%"><tr style="vertical-align: top; text-align: justify">
<td style="width: 75pt; text-align: left"><a href="exh_99.htm"><b>Exhibit 99</b></a></td><td style="width: 5pt"></td><td style="text-align: justify"><a href="exh_99.htm">Q4 2020 Financial Review</a></td>
</tr></table>

<p style="font-size: 10pt; text-align: center; margin-top: 0pt; margin-bottom: 0pt">&nbsp;</p>



<p style="font-size: 10pt; text-align: justify; margin: 0pt 0">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

<p style="margin: 0pt 0; font-size: 10pt; text-align: justify">&nbsp;</p>

</body>
</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>exh_99.htm
<DESCRIPTION>EXHIBIT 99
<TEXT>
<html>
<head>
     <title></title>
</head>
<body style="font: 10pt Times New Roman, Times, Serif">

<p style="text-align: right; margin: 0"><b>Exhibit 99</b></p>

<p style="margin: 0">&nbsp;</p>

<table border="0" cellpadding="1" cellspacing="0" style="width: 100%; border-collapse: collapse; font-size: 8pt">
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap">(United States dollars in millions, except per share figures) (Unaudited)</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Prepared in accordance with U.S. GAAP</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 3%">&nbsp;</td>
    <td style="white-space: nowrap; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; width: 29%">&nbsp;</td>
    <td style="font-weight: bold; width: 2%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2018</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2019</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2020</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="text-align: center; font-weight: bold; text-decoration: underline">Note</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">VEHICLE VOLUME STATISTICS (in millions)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">North American vehicle volumes (including Mexico)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4.408</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">4.355</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">4.040</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">4.206</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">17.009</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4.227</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">4.249</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">3.909</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">3.911</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">16.296</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3.777</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.240</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">3.945</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">4.022</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">12.984</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">European vehicle volumes:</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Western Europe</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3.939</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">4.005</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">2.997</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">3.388</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">14.329</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3.720</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">3.614</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">2.999</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">3.285</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">13.618</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">2.893</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">1.164</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">2.603</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">3.397</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; font-weight: bold; text-align: right">10.057</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Eastern Europe</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.972</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">2.068</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">1.694</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">2.064</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.798</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">2.013</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">2.063</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">1.672</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.987</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.735</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.801</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">0.922</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">1.664</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">2.025</td>
    <td style="border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">6.412</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold; text-align: left">Total Europe</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5.911</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">6.073</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">4.691</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.452</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">22.127</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5.733</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">5.677</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">4.671</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.272</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">21.353</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4.694</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">2.086</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">4.267</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">5.422</td>
    <td style="border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">16.469</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Asia volumes</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">12.558</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">12.324</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">11.684</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">12.884</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">49.450</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">11.893</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">11.181</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">10.975</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">13.093</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">47.142</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">8.167</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">8.507</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">10.926</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">13.794</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">41.394</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">China volumes</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6.663</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.614</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.094</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.990</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">26.361</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6.024</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.484</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.631</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.422</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">24.561</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3.228</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.835</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.291</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">8.176</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">23.530</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Magna Steyr vehicle assembly volumes</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.041</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.033</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.034</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.037</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.145</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.046</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.043</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.035</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.034</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.158</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.031</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.017</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.027</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.035</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">0.110</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">AVERAGE FOREIGN EXCHANGE RATES</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">1 Canadian dollar equals U.S. dollars</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.790</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">0.775</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">0.765</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">0.756</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">0.771</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.752</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">0.748</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">0.757</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">0.758</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">0.754</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.745</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">0.722</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">0.751</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">0.767</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; font-weight: bold; text-align: right">0.746</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">1 Euro equals U.S. dollars</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">1.229</td>
    <td style="text-align: right">1.193</td>
    <td style="text-align: right">1.163</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">1.141</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">1.181</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">1.135</td>
    <td style="text-align: right">1.124</td>
    <td style="text-align: right">1.112</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">1.107</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">1.119</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">1.102</td>
    <td style="text-align: right">1.101</td>
    <td style="text-align: right">1.170</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">1.192</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right">1.141</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">1 Chinese renminbi equals U.S. dollars</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.157</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.157</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.147</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.145</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.151</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.148</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.147</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.142</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.142</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.145</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">0.143</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.141</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.145</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">0.151</td>
    <td style="border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; font-weight: bold; text-align: right">0.145</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr>
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline; vertical-align: top">CONSOLIDATED STATEMENTS OF INCOME (LOSS)</td>
    <td style="font-weight: bold; vertical-align: bottom; text-align: center">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Sales</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">10,792</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,280</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,618</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,137</td>
    <td style="font-weight: bold; border: Black 0.5pt solid; text-align: right">40,827</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">10,591</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,126</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,319</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,395</td>
    <td style="font-weight: bold; border: Black 0.5pt solid; text-align: right">39,431</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">8,657</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,293</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,129</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,568</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 1pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; font-weight: bold; text-align: right">32,647</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Costs and expenses:</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Cost of goods sold</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">9,293</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,795</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,253</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,714</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">35,055</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">9,164</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,710</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,063</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,085</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">34,022</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">7,567</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,206</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,681</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,753</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">28,207</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Selling, general and administrative&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">396</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;434</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;403</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;431</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,664</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">421</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;453</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;400</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;423</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,697</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">381</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;378</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;380</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;448</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">1,587</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Equity income</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">(87)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(72)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(62)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(56)</td>
    <td style="border-bottom: Black 1pt solid; font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(277)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">(35)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(48)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(37)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(58)</td>
    <td style="border-bottom: Black 1pt solid; font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(178)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">(30)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(25)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(44)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(90)</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 1pt solid; border-left: Black 0.5pt solid; font-weight: bold; text-align: right">(189)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="2" style="white-space: nowrap; font-weight: bold">EBITDA</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">2</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">1,190</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,123</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,024</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,048</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">4,385</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">1,041</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,011</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;893</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;945</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">3,890</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">739</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(266)</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,112</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,457</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">3,042</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Depreciation and amortization</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">315</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;320</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;325</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;318</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,278</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">321</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;334</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;335</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;355</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,345</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">336</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;334</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;334</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;362</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,366</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="2" style="white-space: nowrap; font-weight: bold">EBIT</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">3</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">875</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;803</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;699</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;730</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3,107</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">720</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;677</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;558</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;590</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">2,545</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">403</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(600)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;778</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,095</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">1,676</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold; text-align: left">Interest expense, net</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">21</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;26</td>
    <td style="border-bottom: Black 1pt solid; font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">93</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">31</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;18</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;19</td>
    <td style="border-bottom: Black 1pt solid; font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">82</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">17</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;21</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;26</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;22</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 1pt solid; border-left: Black 0.5pt solid; font-weight: bold; text-align: right">86</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Operating income (loss)</td>
    <td style="font-weight: bold; text-align: center">2</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">854</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">780</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">676</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">704</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">3,014</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">689</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">663</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">540</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">571</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">2,463</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">386</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(621)</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">752</td>
    <td style="font-weight: bold; text-align: right; border-top-color: Black; border-top-width: 0.5pt">1,073</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">1,590</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-align: left">Other expense (income), net</td>
    <td style="font-weight: bold; text-align: center">2</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">(39)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">2</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">97</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">63</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(679)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">68</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">859</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">(8)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">240</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">168</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">316</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">100</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">584</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-align: left">Income (loss) from operations before income taxes</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;851</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;819</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;674</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;607</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,951</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,368</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;595</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(319)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;579</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,223</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;386</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(789)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;436</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;973</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,006</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Income tax expense (benefit)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">182</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;183</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;114</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;140</td>
    <td style="border-bottom: Black 1pt solid; font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">619</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">267</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;145</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;45</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;134</td>
    <td style="border-bottom: Black 1pt solid; font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">591</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; border-left: Black 0.5pt solid; text-align: right">134</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(137)</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;109</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;223</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 1pt solid; border-left: Black 0.5pt solid; font-weight: bold; text-align: right">329</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Net income (loss)</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">669</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;636</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;560</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;467</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">2,332</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">1,101</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;450</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(364)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;445</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">1,632</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">252</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(652)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;327</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;750</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">677</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">(Income) loss attributable to non-controlling interests</td>
    <td style="font-weight: bold; text-align: center">2</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(9)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(36)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;131</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">133</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">9</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;78</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">80</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Net income (loss) attributable to Magna International Inc.</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">660</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">626</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">554</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">456</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">2,296</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">1,106</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">452</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">(233)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">440</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">1,765</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">261</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">(647)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">405</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">738</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">757</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Adjusted net income (loss) attributable to Magna International Inc.</td>
    <td style="font-weight: bold; text-align: center">2</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: black 0.5pt solid; text-align: right">663</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">590</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">535</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">542</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: black 0.5pt solid; text-align: right">2,330</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: black 0.5pt solid; text-align: right">531</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">509</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">438</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">433</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: black 0.5pt solid; text-align: right">1,911</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: black 0.5pt solid; text-align: right">261</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">(511)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">585</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">851</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 2.25pt double; border-left: black 0.5pt solid; text-align: right">1,186</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Diluted earnings (loss) per share:</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-top: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Diluted</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.83</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.77</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.62</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.37</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.61</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.39</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.42</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.75)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.43</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.59</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.86</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2.17)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.35</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.45</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.52</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Adjusted Diluted</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.84</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.67</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.56</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.63</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.71</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.63</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.59</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.41</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.41</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.05</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.86</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1.71)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.95</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.83</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.95</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Weighted average number of Common Shares outstanding&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-top: Black 0.5pt solid; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">during the year (in millions):</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">359.9</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">354.1</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">343.0</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">333.2</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">347.5</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">326.3</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">319.5</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">310.7</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">306.3</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">315.8</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">302.7</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">298.4</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">299.4</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">300.9</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">300.4</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: black 0.5pt solid">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: black 0.5pt solid">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">PROFITABILITY RATIOS</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Selling, general and administrative /Sales</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3.7%</td>
    <td style="text-align: right">4.2%</td>
    <td style="text-align: right">4.2%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">4.3%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">4.1%</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">4.0%</td>
    <td style="text-align: right">4.5%</td>
    <td style="text-align: right">4.3%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">4.5%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">4.3%</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">4.4%</td>
    <td style="text-align: right">8.8%</td>
    <td style="text-align: right">4.2%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">4.2%</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">4.9%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">EBITDA /Sales</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">11.0%</td>
    <td style="text-align: right">10.9%</td>
    <td style="text-align: right">10.6%</td>
    <td style="text-align: right">10.3%</td>
    <td style="font-weight: bold; border-right: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">10.7%</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">9.8%</td>
    <td style="text-align: right">10.0%</td>
    <td style="text-align: right">9.6%</td>
    <td style="text-align: right">10.1%</td>
    <td style="font-weight: bold; border-right: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">9.9%</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">8.5%</td>
    <td style="text-align: right">-6.2%</td>
    <td style="text-align: right">12.2%</td>
    <td style="text-align: right">13.8%</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">9.3%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="2" style="white-space: nowrap; font-weight: bold">EBIT /Sales</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">8.1%</td>
    <td style="text-align: right">7.8%</td>
    <td style="text-align: right">7.3%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">7.2%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">7.6%</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">6.8%</td>
    <td style="text-align: right">6.7%</td>
    <td style="text-align: right">6.0%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">6.3%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">6.5%</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">4.7%</td>
    <td style="text-align: right">-14.0%</td>
    <td style="text-align: right">8.5%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">10.4%</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">5.1%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Operating income(loss) /Sales</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">7.9%</td>
    <td style="text-align: right">7.6%</td>
    <td style="text-align: right">7.0%</td>
    <td style="text-align: right">6.9%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">7.4%</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">6.5%</td>
    <td style="text-align: right">6.5%</td>
    <td style="text-align: right">5.8%</td>
    <td style="text-align: right">6.1%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6.2%</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">4.5%</td>
    <td style="text-align: right">-14.5%</td>
    <td style="text-align: right">8.2%</td>
    <td style="text-align: right">10.2%</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">4.9%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Effective tax rate</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Reported</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">21.4%</td>
    <td style="text-align: right">22.3%</td>
    <td style="text-align: right">16.9%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">23.1%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">21.0%</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">19.5%</td>
    <td style="text-align: right">24.4%</td>
    <td style="text-align: right">-14.1%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">23.1%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">26.6%</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">34.7%</td>
    <td style="text-align: right">17.4%</td>
    <td style="text-align: right">25.0%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">22.9%</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">32.7%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Excluding Other expense (income), net of taxes</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">21.3%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">23.1%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">20.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">21.4%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt">21.5%</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">23.7%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">23.5%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">19.6%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">23.3%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt">22.7%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">34.7%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">16.9%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">22.6%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">19.6%</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt">25.7%</td></tr>
</table>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<!-- Field: Page; Sequence: 1; Options: NewSection -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font-size: 10pt"><tr style="vertical-align: top; text-align: left"><td style="width: 33%">&nbsp;</td><td style="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->1<!-- Field: /Sequence --> of 6</td><td style="width: 33%; text-align: right">&nbsp;</td></tr></table></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<table border="0" cellpadding="1" cellspacing="0" style="width: 100%; border-collapse: collapse; font-size: 8pt">
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">CONSOLIDATED BALANCE SHEETS</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap">(United States dollars in millions) (Unaudited)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; width: 2%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 2%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 3%">&nbsp;</td>
    <td style="white-space: nowrap; width: 2%">&nbsp;</td>
    <td style="white-space: nowrap; width: 30%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 2%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 4%">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="font-weight: bold; text-align: center">2018</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="font-weight: bold; text-align: center">2019</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="font-weight: bold; text-align: center">2020</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td></tr>
<tr>
    <td colspan="2" style="white-space: nowrap; font-weight: bold; vertical-align: bottom">ASSETS</td>
    <td style="white-space: nowrap; font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="white-space: nowrap; vertical-align: bottom">&nbsp;</td>
    <td style="white-space: nowrap; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom; text-align: center">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="4" style="font-weight: bold; vertical-align: bottom; border-bottom: black 0.5pt solid; text-align: center">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="border-bottom: black 0.5pt solid; font-weight: bold; vertical-align: middle; text-align: right">[Note 1]</td>
    <td style="font-weight: bold; vertical-align: bottom; border-bottom: black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom; border-bottom: black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom; border-bottom: black 0.5pt solid">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom; text-align: center">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Current assets:</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Accounts receivable</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">8,073</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,656</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,160</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,548</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">7,446</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,204</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,068</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5,927</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">5,684</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5,253</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,618</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,394</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Inventories</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,564</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,600</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,580</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,403</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,501</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,521</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,457</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,304</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,531</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,503</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,509</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,444</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Prepaid expenses and other</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">250</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;201</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;237</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;250</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">275</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;278</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;211</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;238</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">234</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;303</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;265</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;260</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,887</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,457</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,977</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,201</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,222</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,003</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,736</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,469</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,449</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,059</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,392</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,098</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Current liabilities:</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Accounts payable and other accruals</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">9,855</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,048</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,847</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,597</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">9,347</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,048</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,757</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,198</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">8,381</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,992</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,905</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,373</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td style="white-space: nowrap; text-align: left">&nbsp;</td>
    <td style="white-space: nowrap; text-align: left">&nbsp;</td>
    <td style="font-weight: bold; text-align: left">&nbsp;</td>
    <td style="text-align: left">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: left">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: left">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: left">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: left">&nbsp;</td>
    <td style="text-align: left; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="text-align: left">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Working capital&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">2,032</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,409</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,130</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,604</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,875</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,955</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,979</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,271</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,068</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,067</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,487</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;725</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Investments</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,132</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,320</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,337</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,189</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,408</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,334</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,430</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,210</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,336</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,336</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,143</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;947</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Fixed assets, net</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,204</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,026</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,743</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,095</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,958</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,109</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,943</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,260</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,948</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,860</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,898</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,475</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Goodwill, other assets and intangible assets</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,837</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,684</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,467</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,527</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,487</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,593</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,461</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,456</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,340</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,362</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,423</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,539</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Operating lease right-of-use assets</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,716</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,744</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,702</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,811</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,788</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,777</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,787</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,906</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,205</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,439</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,677</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,415</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17,444</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17,735</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,515</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,008</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,480</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,402</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,738</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,592</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Net assets held for sale&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;568</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;541</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Funds employed</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,205</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,439</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,245</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,956</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17,444</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17,735</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,515</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,008</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,480</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,402</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,738</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,592</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">FINANCING</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Straight debt:</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Cash and cash equivalents</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(769)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(626)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(884)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(684)</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(925)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(563)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(769)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,276)</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(1,146)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(533)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,498)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3,268)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Short-term borrowings</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">262</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,123</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,291</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,098</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">335</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;199</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;436</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;188</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Long-term debt due within one year</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">114</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;120</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;231</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;201</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">122</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;112</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;104</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;106</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">93</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;150</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;98</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;129</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Long-term debt</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,220</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,115</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,112</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,084</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,062</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,071</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,021</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,062</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3,021</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,771</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,832</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,973</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Current portion of operating lease liabilities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">176</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;214</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;218</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;225</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">218</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;221</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;226</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;241</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; text-align: left">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Operating lease liabilities</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,566</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,544</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,527</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,601</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,586</td>
    <td style="border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,577</td>
    <td style="border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,582</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,656</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,827</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,732</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,750</td>
    <td style="font-weight: bold; border-bottom: black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,699</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,336</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,577</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,537</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,718</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,772</td>
    <td style="font-weight: bold; border-bottom: black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5,374</td>
    <td style="font-weight: bold; border-bottom: black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4,240</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,731</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Long-term employee benefit liabilities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">691</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;659</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;592</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;597</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">598</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;606</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;584</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;677</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">659</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;675</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;696</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;729</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Other long-term liabilities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">340</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;314</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;291</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;400</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">396</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;404</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;388</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;371</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">420</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;390</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;305</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;332</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Deferred tax liabilities, net</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">54</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;86</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;107</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;101</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">167</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;196</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;133</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;111</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">87</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;87</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;80</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,085</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,059</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;990</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,098</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,161</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,206</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,105</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,159</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,166</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,075</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,088</td>
    <td style="font-weight: bold; border-top: black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,141</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Shareholders' equity</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">12,293</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,648</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,505</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,159</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">11,947</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,952</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,873</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,131</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">10,542</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,953</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10,410</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,720</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,205</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,439</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,245</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,956</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17,444</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17,735</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,515</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,008</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,480</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16,402</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,738</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15,592</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">ASSET UTILIZATION RATIOS</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Days in accounts receivable</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">67.3</td>
    <td style="text-align: right">67.0</td>
    <td style="text-align: right">67.0</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">58.1</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">63.3</td>
    <td style="text-align: right">64.0</td>
    <td style="text-align: right">68.3</td>
    <td style="text-align: right">56.8</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">59.1</td>
    <td style="text-align: right">110.1</td>
    <td style="text-align: right">65.2</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">54.5</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Days in accounts payable</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">95.4</td>
    <td style="text-align: right">92.6</td>
    <td style="text-align: right">96.5</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">88.8</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">91.8</td>
    <td style="text-align: right">93.5</td>
    <td style="text-align: right">97.7</td>
    <td style="text-align: right">91.3</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">99.7</td>
    <td style="text-align: right">149.6</td>
    <td style="text-align: right">104.3</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">96.4</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Inventory turnover - cost of sales</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">10.4</td>
    <td style="text-align: right">9.8</td>
    <td style="text-align: right">9.2</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">10.2</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">10.5</td>
    <td style="text-align: right">9.9</td>
    <td style="text-align: right">9.3</td>
    <td style="text-align: right">9.8</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">8.6</td>
    <td style="text-align: right">4.8</td>
    <td style="text-align: right">8.8</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">10.2</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Working capital turnover&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">21.2</td>
    <td style="text-align: right">17.1</td>
    <td style="text-align: right">18.1</td>
    <td style="text-align: right">25.3</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">22.6</td>
    <td style="text-align: right">20.7</td>
    <td style="text-align: right">18.8</td>
    <td style="text-align: right">29.6</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">32.4</td>
    <td style="text-align: right">8.3</td>
    <td style="text-align: right">24.6</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">58.3</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Total asset turnover&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">2.7</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.5</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.5</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.6</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">2.4</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.3</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.3</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.3</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">2.2</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">1.0</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">2.3</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">2.7</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: black 0.5pt solid">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">CAPITAL STRUCTURE</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-top-color: black; border-top-width: 0.5pt">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold; text-align: left">Straight debt</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">17.4%</td>
    <td style="text-align: right">22.7%</td>
    <td style="text-align: right">23.1%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">23.2%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">24.9%</td>
    <td style="text-align: right">25.8%</td>
    <td style="text-align: right">27.5%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">23.2%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">24.4%</td>
    <td style="text-align: right">32.8%</td>
    <td style="text-align: right">26.9%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">17.5%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold; text-align: left">Long-term employee benefit liabilities, other long-term</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold; text-align: left">liabilities &amp; deferred tax liabilities, net</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">6.6%</td>
    <td style="text-align: right">6.4%</td>
    <td style="text-align: right">6.1%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">6.9%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">6.6%</td>
    <td style="text-align: right">6.8%</td>
    <td style="text-align: right">6.7%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">7.2%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">7.5%</td>
    <td style="text-align: right">6.6%</td>
    <td style="text-align: right">6.9%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">7.3%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Shareholders' equity&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">75.9%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">70.9%</td>
    <td style="border-bottom: black 0.5pt solid; text-align: right">70.8%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">69.9%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">68.5%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">67.4%</td>
    <td style="border-bottom: black 0.5pt solid; text-align: right">65.8%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">69.5%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">68.1%</td>
    <td style="border-bottom: black 0.5pt solid; text-align: right">60.7%</td>
    <td style="border-bottom: black 0.5pt solid; text-align: right">66.1%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; text-align: right">75.2%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">100.0%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">100.0%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">100.0%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right">100.0%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">100.0%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td>
    <td style="border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-top-color: black; border-top-width: 0.5pt">100.0%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Debt to total capitalization&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">22.6%</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">27.2%</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">28.7%</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">28.2%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">30.6%</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">30.1%</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">32.8%</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">31.0%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">31.8%</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">37.2%</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">35.5%</td>
    <td style="border-right: Black 1pt solid; border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">33.9%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Adjusted Debt to Adjusted EBITDA</td>
    <td style="font-weight: bold; text-align: center">2</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.18x</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.32x</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.37x</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.32x</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.18x</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.18x</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.26x</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.23x</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.30x</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">2.30x</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">2.07x</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.84x</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">ANNUALIZED RETURNS</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Return on assets <font style="font-size: 10pt; font-style: normal; font-weight: 400">(EBIT/assets employed)</font></td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">21.6%</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">19.5%</td>
    <td style="border-top: black 0.5pt solid; text-align: right">17.8%</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">18.9%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">16.5%</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">15.3%</td>
    <td style="border-top: black 0.5pt solid; text-align: right">13.5%</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">14.7%</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">10.4%</td>
    <td style="border-top: black 0.5pt solid; text-align: right">-14.6%</td>
    <td style="border-top: black 0.5pt solid; text-align: right">19.8%</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">28.1%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Return on equity <font style="font-size: 10pt; font-style: normal; font-weight: 400">(Net income attributable to Magna</font></td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap">International Inc. / Average shareholders' equity)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">22.0%</td>
    <td style="text-align: right">20.9%</td>
    <td style="text-align: right">19.1%</td>
    <td style="text-align: right">16.1%</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">38.3%</td>
    <td style="text-align: right">15.1%</td>
    <td style="text-align: right">-8.2%</td>
    <td style="text-align: right">16.0%</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">9.6%</td>
    <td style="text-align: right">-25.3%</td>
    <td style="text-align: right">15.9%</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">26.7%</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Adjusted Return on equity <font style="font-size: 10pt; font-style: normal; font-weight: 400">(Adjusted Net income attributable</font></td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap">&nbsp;to Magna International Inc. / Average shareholders' equity)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">22.1%</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">19.7%</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">18.5%</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">19.1%</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">18.4%</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">17.0%</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">15.4%</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">15.7%</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid">&nbsp;</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">9.6%</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">-19.9%</td>
    <td style="border-bottom: Black 1pt solid; text-align: right">23.0%</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">30.8%</td></tr>
</table>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<!-- Field: Page; Sequence: 2 -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font-size: 10pt"><tr style="vertical-align: top; text-align: left"><td style="width: 33%">&nbsp;</td><td style="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->2<!-- Field: /Sequence --> of 6</td><td style="width: 33%; text-align: right">&nbsp;</td></tr></table></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<table border="0" cellpadding="1" cellspacing="0" style="width: 100%; border-collapse: collapse; font-size: 8pt">
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold; text-decoration: underline">CONSOLIDATED STATEMENTS OF CASH FLOWS</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap">(United States dollars in millions) (Unaudited)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 3%">&nbsp;</td>
    <td style="white-space: nowrap; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; width: 29%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 2%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td>
    <td style="width: 4%">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2018</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2019</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2020</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Cash provided from (used for):</td>
    <td style="text-align: center; font-weight: bold; text-decoration: underline">Note</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Operating activities</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; border-top: black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Net income (loss)</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;669</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;636</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;560</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;467</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,332</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,101</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;450</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(364)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;445</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,632</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;252</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(652)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;327</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;750</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;677</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Items not involving current cash flows</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;363</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;303</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;339</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;534</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,539</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(213)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;470</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,210</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;509</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,976</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;363</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;354</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;767</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;581</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,065</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,032</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;939</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;899</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,001</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,871</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;888</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;920</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;846</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;954</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,608</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;615</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(298)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,094</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,331</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,742</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Changes in operating assets and liabilities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(455)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(472)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;177</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;597</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(153)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(294)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(96)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;742</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;352</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;24</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(934)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;518</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;928</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;536</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Cash provided from (used for) operating activities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;577</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;467</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,076</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,598</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,718</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;594</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;920</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;750</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,696</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,960</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;639</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,232)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,612</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,259</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,278</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Investment activities</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Fixed asset additions&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(243)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(379)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(381)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(647)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,650)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(251)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(328)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(349)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(513)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,441)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(203)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(169)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(213)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(560)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,145)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Increase in investments, other assets and intangible assets</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(109)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(103)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(114)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(150)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(476)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(77)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(102)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(83)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(122)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(384)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(93)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(72)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(68)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(98)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(331)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Increase in private equity investments</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(100)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(18)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(132)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Proceeds from disposition</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;29</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;48</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;76</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;70</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;223</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;86</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;26</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;57</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;185</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;69</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;117</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Proceeds from sale of (Investment in) Lyft, Inc.</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(200)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(20)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(220)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;221</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;231</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Business combinations</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(152)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(148)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(152)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(147)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;98</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;91</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Sale of Fluid Pressure &amp; Controls Business [&quot;FP&amp;C&quot;]</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,129</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,132</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Cash (used for) provided from investment activities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(328)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(630)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(439)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(879)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2,276)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;882</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(561)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(362)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(393)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(434)</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(380)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(232)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(279)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(509)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,400)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Financing activities</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Net issues (repayments) of debt</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;886</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;262</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(284)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;867</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(855)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(187)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;251</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(435)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,226)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;962</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(246)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(27)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;683</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Common Shares issued on exercise of stock options</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;41</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;50</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;19</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;44</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;64</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;81</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Repurchase of Common Shares</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(103)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(729)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(520)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(479)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,831)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(284)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(409)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(342)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(254)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,289)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(201)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(203)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Tax withholdings on vesting of equity awards</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(16)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Contributions to subsidiaries by non-controlling interests</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;18</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;18</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Dividends paid to non-controlling interests</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(30)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(39)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(69)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(22)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(18)</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Dividends paid</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(118)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(115)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(109)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(106)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(448)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(119)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(110)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(109)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(111)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(449)</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(121)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(116)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(115)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(115)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(467)</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Cash provided from (used for) financing activities</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(213)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;55</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(370)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(915)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,443)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1,251)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(715)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(179)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(802)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2,947)</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(340)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;844</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(348)</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(75)</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;81</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Effect of exchange rate changes on cash, cash equivalents</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; border-top: black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">and restricted cash equivalents</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(31)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(36)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(52)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(15)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;81</td>
    <td style="border-right: Black 1pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Net increase (decrease) in cash, cash equivalents</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">and restricted cash equivalents during the period</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;46</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(139)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;257</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(201)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(37)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;239</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(360)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;200</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;511</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;590</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(133)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(611)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;970</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,756</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,982</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Cash, cash equivalents and restricted cash equivalents,</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">beginning of period</td>
    <td style="font-weight: bold; text-align: center">4</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;839</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;885</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;746</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,003</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;839</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;802</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,041</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;681</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;881</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;802</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,392</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,259</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;648</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,618</td>
    <td style="border-right: Black 1pt solid; border-bottom: black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,392</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5" style="white-space: nowrap; font-weight: bold">Cash, cash equivalents and restricted cash equivalents,</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 1pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">end of period</td>
    <td style="white-space: nowrap; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;885</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;746</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,003</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;802</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;802</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,041</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;681</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;881</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,392</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,392</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,259</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;648</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,618</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,374</td>
    <td style="border-right: Black 1pt solid; font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,374</td></tr>
</table>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<!-- Field: Page; Sequence: 3 -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font-size: 10pt"><tr style="vertical-align: top; text-align: left"><td style="width: 33%">&nbsp;</td><td style="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->3<!-- Field: /Sequence --> of 6</td><td style="width: 33%; text-align: right">&nbsp;</td></tr></table></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<table border="0" cellpadding="1" cellspacing="0" style="width: 100%; border-collapse: collapse; font-size: 8pt">
<tr style="vertical-align: bottom">
    <td colspan="5" style="font-weight: bold">FINANCIAL REVIEW OF MAGNA INTERNATIONAL INC.</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="5">(United States dollars in millions, except per share figures) (Unaudited)</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="23">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="23">This Analyst should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2020.</td></tr>
<tr style="vertical-align: middle">
    <td colspan="2" style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Note 1:&nbsp;</td>
    <td colspan="3" style="font-weight: bold">LEASES ADOPTION</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">On January 1, 2019, the Company adopted ASC 842, Leases using the modified retrospective transition approach, without restatement of comparative periods' financial information. The adoption requires the Company to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use assets.</td></tr>
<tr style="vertical-align: bottom">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Note 2:</td>
    <td colspan="3" style="font-weight: bold; text-align: left">NON-GAAP MEASURES</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: top">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: top">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">The Company presents Operating income, EBIT (Earnings before interest and taxes) and EBITDA (Earnings before interest, taxes and depreciation and amortization) before Other expense (income),net.&nbsp;&nbsp;The Company also presents Adjusted Net Income (Net Income before Other expense (income),net , net of tax and excluding significant income tax valuation allowance adjustments), Adjusted Diluted Earnings per Share, Adjusted EBIT and Adjusted EBIT as a percentage of sales, Return on Invested Capital and Return on Equity. The Company calculates Adjusted Debt as total debt adjusted to include pension and lease liabilities and Adjusted EBITDA as earnings before, interest, net, taxes, depreciation and amortization adjusted to add back interest income, certain pension costs and operating lease expense. The Company presents these financial figures because such measures are widely used by analysts and investors in evaluating the operating performance of the Company.&nbsp;&nbsp;However, such measures do not have any standardized meaning under U.S. generally accepted accounting principles and may not be comparable to the calculation of similar measures by other companies. <br> <br> Other expense (income), net consists of:</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: top; width: 1%">&nbsp;</td>
    <td style="vertical-align: bottom; width: 1%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 3%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 1%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 28%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 2%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 1%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; width: 1%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; width: 1%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; text-align: left; width: 4%">&nbsp;</td>
    <td style="vertical-align: bottom; width: 1%">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2018</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2019</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2020</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap">Impairments and loss on sale of equity-accounted investments</td>
    <td style="text-align: center">[a]</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">60</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">60</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">700</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">700</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">337</td>
    <td style="text-align: right">10</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">347</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3">Restructuring and impairments</td>
    <td style="text-align: center">[b]</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3</td>
    <td style="text-align: right">17</td>
    <td style="text-align: right">2</td>
    <td style="text-align: right">37</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">59</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">14</td>
    <td style="text-align: right">7</td>
    <td style="text-align: right">34</td>
    <td style="text-align: right">3</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">58</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">168</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">101</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">269</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3">Net (gains) losses on investments</td>
    <td style="text-align: center">[c]</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">(56)</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(56)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(177)</td>
    <td style="text-align: right">67</td>
    <td style="text-align: right">127</td>
    <td style="text-align: right">(11)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">(21)</td>
    <td style="text-align: right">(11)</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">(32)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3">Gain on the sale of business</td>
    <td style="text-align: center">[d]</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(516)</td>
    <td style="text-align: right">(6)</td>
    <td style="text-align: right">(2)</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(524)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">3</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(39)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;97</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;63</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">(679)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;68</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;859</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(8)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;240</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;168</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;316</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;100</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;584</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">[a]</td>
    <td colspan="4" style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: left">Impairments and loss on sale of equity-accounted investments</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">In the fourth quarter of 2020, the Company recorded a $ 10 million loss in Power &amp; Vision on the sale of its 50% interest in Dongfeng Getrag Transmission Co. Ltd.<br>
<br>
In Power &amp; Vision, during the third quarter of 2020, the Company recorded impairment charge of $337 million on investment.<br>
<br>
In Power &amp; Vision, during the third quarter of 2019, the Company recorded $700 million impairment on its equity accounted investment. <br>
<br>
During the fourth quarter of 2018, the Company recorded a $60 million impairment charge on its equity accounted investment in Power &amp; Vision.</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">[b]</td>
    <td colspan="3" style="text-decoration: underline; font-weight: bold; text-align: left">Restructuring and impairments</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="font-weight: bold; text-align: left">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td style="text-align: justify">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; text-decoration: underline; vertical-align: middle; text-align: left">COVID-19 Restructuring and Impairments: [i]</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2018</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2019</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2020</td>
    <td style="vertical-align: bottom">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Power &amp; Vision</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;115</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;115</td>
    <td style="padding-bottom: 0.5pt; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Body Exteriors &amp; Structures</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;37</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;37</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Seating Systems</td>
    <td style="text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">16</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">16</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;168</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;168</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="3" style="text-decoration: underline; vertical-align: middle; text-align: left">Restructuring:&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2018</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2019</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2020</td>
    <td style="vertical-align: bottom">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Power &amp; Vision</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;12</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="padding-bottom: 0.5pt; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Body Exteriors &amp; Structures</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;25</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;31</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;21</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;21</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Seating Systems</td>
    <td style="text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">3</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;45</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">14</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">31</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;21</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;21</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="3" style="text-decoration: underline; vertical-align: middle; text-align: left">Impairments:</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2018</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2019</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2020</td>
    <td style="vertical-align: bottom">&nbsp;</td></tr>
<tr>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: middle">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: middle">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: middle">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: middle">&nbsp;</td>
    <td style="vertical-align: middle">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">TOTAL</td>
    <td style="text-align: right; vertical-align: middle">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">TOTAL</td>
    <td style="text-align: right; vertical-align: middle">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: right">TOTAL</td>
    <td style="vertical-align: middle">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Power &amp; Vision</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="padding-bottom: 0.5pt; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Body Exteriors &amp; Structures</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;57</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;57</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Seating Systems</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">27</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;57</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;57</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="3" style="text-decoration: underline; vertical-align: middle; text-align: left">Brazil Closures: [ii]</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2018</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2019</td>
    <td style="vertical-align: bottom">&nbsp;</td>
    <td colspan="5" style="font-weight: bold; vertical-align: bottom; text-align: center">2020</td>
    <td style="vertical-align: bottom">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Body Exteriors &amp; Structures</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8</td>
    <td style="padding-bottom: 0.5pt; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="3" style="text-align: left">Seating Systems</td>
    <td style="text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">15</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">15</td>
    <td style="border-bottom: Black 1pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;23</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="text-align: left; vertical-align: top">[i]</td>
    <td colspan="21" style="vertical-align: top; text-align: left">In response to the impact that COVID-19 was expected to have on vehicle production volumes over the short to medium term, the Company initiated and/or accelerated the timing of restructuring plans to right-size its business.&nbsp;&nbsp;These restructuring actions include plant closures and workforce reductions.</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: left; vertical-align: top">[ii]</td>
    <td colspan="21" style="text-align: left; vertical-align: top">In connection with the recently announced plant closures by Ford Motor Co. in Brazil, the Company made the decision to accelerate the [closure/restructuring] of two facilities in Brazil that supply these plants.</td></tr>
</table>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<!-- Field: Page; Sequence: 4 -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font-size: 10pt"><tr style="vertical-align: top; text-align: left"><td style="width: 33%">&nbsp;</td><td style="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->4<!-- Field: /Sequence --> of 6</td><td style="width: 33%; text-align: right">&nbsp;</td></tr></table></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<table border="0" cellpadding="1" cellspacing="0" style="width: 100%; border-collapse: collapse; font-size: 8pt">
<tr style="vertical-align: bottom">
    <td style="font-weight: bold; width: 1%">&nbsp;</td>
    <td style="font-weight: bold; width: 1%">&nbsp;</td>
    <td style="font-weight: bold; width: 3%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="font-weight: bold; width: 28%">&nbsp;</td>
    <td style="font-weight: bold; text-align: center; width: 2%">&nbsp;</td>
    <td style="text-align: right; width: 1%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 4%">&nbsp;</td>
    <td style="font-weight: bold; text-align: right; width: 1%">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">[c]</td>
    <td colspan="23" style="text-decoration: underline; font-weight: bold; vertical-align: top; text-align: left">Net (gains) losses on investments</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: middle; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: middle; text-align: left">In Corporate, during the third and fourth quarter of 2020, the Company remeasured its private equity investments at fair value resulting in a $21 million and $13 million gain, respectively. In additions, the Company recorded a non-cash impairment charge of $2 million on its private equity investment in Corporate.<br>
<br>
In Corporate, during the first, second, third and fourth quarters of 2019, the Company recorded gains of $177 million, net losses of $67 million, net losses of $127 million, and net gains of $11 million respectively, substantially related to the revaluation of its investment in Lyft, Inc. <br>
<br>
In Corporate, during the second quarter of 2018, the Company remeasured its private equity investments at fair value resulting in a $56 million gain, of which $46 million related to its investment in Lyft, Inc.&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="font-weight: bold; vertical-align: bottom; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">[d]</td>
    <td colspan="23" style="text-decoration: underline; font-weight: bold; vertical-align: bottom; text-align: left">Gain on the sale of business</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: middle; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: middle; text-align: left">In Power &amp; Vision, during the first quarter of 2019, the Company recorded a gain on the sale of its Fluid Pressure &amp; Controls [&quot;FP&amp;C&quot;] business of $516 million. In the second and third quarters of 2019, the Company recorded an increase in the gain on sale of $6 million and $2 million, respectively, as a result of finalizing the proceeds relating to working capital.&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="23">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="23">The following table reconciles Net (loss) income attributable to Magna International Inc. to Adjusted net income attributable to Magna International Inc.:</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2018</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2019</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2020</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">TOTAL</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Net income (loss) attributable to Magna International Inc.</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">660</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;626</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;554</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;456</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,296</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">1,106</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;452</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(233)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;440</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,765</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">261</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(647)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;405</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;738</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;757</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="2" style="font-weight: bold">Exclude:&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Impairments and loss on sale of equity-accounted investments [e]</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">59</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;59</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;537</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;537</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;200</td>
    <td style="text-align: right">19</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;219</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Restructuring and impairments</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">3</td>
    <td style="text-align: right">17</td>
    <td style="text-align: right">2</td>
    <td style="text-align: right">33</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;55</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">14</td>
    <td style="text-align: right">7</td>
    <td style="text-align: right">27</td>
    <td style="text-align: right">3</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;51</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">136</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">101</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;237</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Net (gains) losses on investments</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">(53)</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(53)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(151)</td>
    <td style="text-align: right">57</td>
    <td style="text-align: right">109</td>
    <td style="text-align: right">(10)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">(20)</td>
    <td style="text-align: right">(7)</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(27)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Gain on the sale of business</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(438)</td>
    <td style="text-align: right">(7)</td>
    <td style="text-align: right">(2)</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(447)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>US tax reform</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">11</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Reassessment of deferred tax balances - FP&amp;C [f]</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">(21)</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(21)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Adjustment to tax valuation allowance in India&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">(17)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(17)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="text-align: right">-</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="white-space: nowrap; font-weight: bold">Adjusted net income (loss) attributable to Magna International Inc.</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">663</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;590</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;535</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;542</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,330</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">531</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;509</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;438</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;433</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,911</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">261</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(511)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;585</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;851</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1,186</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Diluted earnings (loss) per share</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.83</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.77</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.62</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.37</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.61</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.39</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.42</td>
    <td style="font-weight: bold; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.75)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.43</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.59</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.86</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2.17)</td>
    <td style="font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.35</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.45</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.52</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="2" style="font-weight: bold">Exclude:</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: middle">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">Impairments and loss on sale of equity-accounted investments [e]</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.18</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.18</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.74</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">1.70</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.67</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.06</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.73</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Restructuring and impairments</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">0.01</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.05</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.10</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.16</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">0.04</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.02</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.08</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.01</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.16</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.46</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.34</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.79</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Net (gains) losses on investments</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.15)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">(0.15)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(0.46)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.17</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.35</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.03)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.02</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.07)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.02)</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">(0.09)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Gain on the sale of business</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(1.34)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.02)</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.01)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">(1.42)</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>US tax reform</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.03</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">0.03</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Reassessment of deferred tax balances - FP&amp;C [f]</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.06)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">(0.06)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>Adjustment to tax valuation allowance in India</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.05)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">(0.05)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">-</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;-&nbsp;&nbsp;</td>
    <td style="font-weight: bold; text-align: right; border-left-color: Black; border-left-width: 0.5pt">-</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Adjusted diluted earnings (loss) per share&nbsp;</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.84</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.67</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.56</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.63</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.72</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.63</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.59</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.41</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.41</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.05</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; border-left: Black 0.5pt solid; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.86</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1.71)</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.95</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.83</td>
    <td style="font-weight: bold; border-bottom: Black 2.25pt double; text-align: right; border-left-color: Black; border-left-width: 0.5pt">&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.95</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 2.25pt double; text-align: right">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="3" style="font-weight: bold; vertical-align: middle; text-align: left">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">[e]</td>
    <td colspan="3" style="text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: left">Impairment charges</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">Impairment charges relating to the Company's equity accounted investment for 2019 and 2020, include $127 million and $ 75 million, respectively, attributable to non-controlling interest.</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold; vertical-align: middle; text-align: left">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">[f]</td>
    <td colspan="3" style="white-space: nowrap; text-decoration: underline; font-weight: bold; vertical-align: middle; text-align: left">Reassessment of deferred tax balances - FP&amp;C</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td>
    <td style="vertical-align: top">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">&nbsp;</td></tr>
<tr>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td style="font-weight: bold; vertical-align: bottom">&nbsp;</td>
    <td colspan="23" style="vertical-align: top; text-align: left">Reassessment of deferred tax balances relating to timing differences that reversed on closing of the sale of the global FP&amp;C business.</td></tr>
</table>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<!-- Field: Page; Sequence: 5 -->
    <div style="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 4pt solid"><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font-size: 10pt"><tr style="vertical-align: top; text-align: left"><td style="width: 33%">&nbsp;</td><td style="width: 34%; text-align: center">Page <!-- Field: Sequence; Type: Arabic; Name: PageNo -->5<!-- Field: /Sequence --> of 6</td><td style="width: 33%; text-align: right">&nbsp;</td></tr></table></div>
    <div style="break-before: page; margin-top: 6pt; margin-bottom: 12pt"><p style="margin: 0pt">&#160;</p></div>
    <!-- Field: /Page -->

<table border="0" cellpadding="1" cellspacing="0" style="width: 100%; border-collapse: collapse; font-size: 8pt">
<tr style="vertical-align: bottom">
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Note 3:</td>
    <td colspan="3" style="font-weight: bold">SEGMENTED INFORMATION</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="23" style="text-align: left">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2018</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2019</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">2020</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold; width: 1%">&nbsp;</td>
    <td style="white-space: nowrap; font-weight: bold; width: 1%">&nbsp;</td>
    <td style="font-weight: bold; width: 3%">&nbsp;</td>
    <td style="font-weight: bold; width: 1%">&nbsp;</td>
    <td style="font-weight: bold; width: 28%">&nbsp;</td>
    <td style="font-weight: bold; width: 2%">&nbsp;</td>
    <td style="width: 1%">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">TOTAL</td>
    <td style="text-align: right; width: 1%">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">TOTAL</td>
    <td style="text-align: right; width: 1%">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">4th Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right; width: 4%">TOTAL</td>
    <td style="width: 1%">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap; font-weight: bold">Body Exteriors &amp; Structures Group</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="5" style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4,619</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">4,551</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">4,180</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">4,177</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">17,527</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4,308</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">4,243</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">3,984</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">3,923</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">16,458</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3,676</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,623</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">3,858</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">4,393</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">13,550</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">343</td>
    <td style="text-align: right">388</td>
    <td style="text-align: right">326</td>
    <td style="text-align: right">356</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,413</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">363</td>
    <td style="text-align: right">341</td>
    <td style="text-align: right">306</td>
    <td style="text-align: right">289</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,299</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">199</td>
    <td style="text-align: right">(315)</td>
    <td style="text-align: right">390</td>
    <td style="text-align: right">543</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">817</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2" style="white-space: nowrap">Adjusted EBIT as a percentage of sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">7.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">8.5%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">7.8%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">8.5%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">8.1%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">8.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">8.0%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">7.7%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.4%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.9%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-19.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">10.1%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">12.4%</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">6.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Power &amp; Vision</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3,190</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">3,197</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">2,947</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">2,987</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">12,321</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3,083</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">2,808</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">2,696</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">2,725</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">11,312</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">2,523</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,298</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">2,722</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">3,179</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">9,722</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">359</td>
    <td style="text-align: right">299</td>
    <td style="text-align: right">259</td>
    <td style="text-align: right">254</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,171</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">216</td>
    <td style="text-align: right">201</td>
    <td style="text-align: right">167</td>
    <td style="text-align: right">163</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">747</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">135</td>
    <td style="text-align: right">(226)</td>
    <td style="text-align: right">227</td>
    <td style="text-align: right">359</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">495</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT as a percentage of sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">11.3%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">9.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">8.8%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">8.5%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">9.5%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">7.0%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">7.2%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">6.2%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.0%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.6%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-17.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">8.3%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">11.3%</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">5.1%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Seating Systems</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,470</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,424</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,219</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,435</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5,548</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,433</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,452</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,266</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,426</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5,577</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,261</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">524</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,280</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,390</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4,455</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">130</td>
    <td style="text-align: right">117</td>
    <td style="text-align: right">69</td>
    <td style="text-align: right">110</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">426</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">94</td>
    <td style="text-align: right">83</td>
    <td style="text-align: right">56</td>
    <td style="text-align: right">79</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">312</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">40</td>
    <td style="text-align: right">(84)</td>
    <td style="text-align: right">66</td>
    <td style="text-align: right">85</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">107</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT as a percentage of sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">8.8%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">8.2%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">5.7%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.7%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.7%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6.6%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">5.7%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">4.4%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.5%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">5.6%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3.2%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-16.0%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">5.2%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.1%</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">2.4%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Complete Vehicles</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,660</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,280</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,391</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,687</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6,018</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,928</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,802</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,516</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,461</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6,707</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1,321</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">933</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,402</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">1,759</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">5,415</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">19</td>
    <td style="text-align: right">1</td>
    <td style="text-align: right">24</td>
    <td style="text-align: right">24</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">68</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">28</td>
    <td style="text-align: right">43</td>
    <td style="text-align: right">29</td>
    <td style="text-align: right">44</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">144</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">50</td>
    <td style="text-align: right">44</td>
    <td style="text-align: right">70</td>
    <td style="text-align: right">110</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">274</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT as a percentage of sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.1%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">0.1%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">1.7%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.4%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">1.1%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">1.5%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">2.4%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">1.9%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">3.0%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">2.1%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3.8%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">4.7%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">5.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.3%</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">5.1%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="font-weight: bold">Corporate and other</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td colspan="2">Intercompany fees</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(147)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(172)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(119)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(149)</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(587)</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(161)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(179)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(143)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(140)</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(623)</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(124)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(85)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(133)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(153)</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(495)</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">24</td>
    <td style="text-align: right">(2)</td>
    <td style="text-align: right">21</td>
    <td style="text-align: right">(14)</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">29</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">19</td>
    <td style="text-align: right">9</td>
    <td style="text-align: right">0</td>
    <td style="text-align: right">15</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">43</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(21)</td>
    <td style="text-align: right">(19)</td>
    <td style="text-align: right">25</td>
    <td style="text-align: right">(2)</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">(17)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">Total</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">10,792</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">10,280</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">9,618</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">10,137</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">40,827</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">10,591</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">10,126</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">9,319</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">9,395</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">39,431</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">8,657</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">4,293</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">9,129</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">10,568</td>
    <td style="font-weight: bold; border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">32,647</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">875</td>
    <td style="text-align: right">803</td>
    <td style="text-align: right">699</td>
    <td style="text-align: right">730</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">3,107</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">720</td>
    <td style="text-align: right">677</td>
    <td style="text-align: right">558</td>
    <td style="text-align: right">590</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">2,545</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">403</td>
    <td style="text-align: right">(600)</td>
    <td style="text-align: right">778</td>
    <td style="text-align: right">1,095</td>
    <td style="font-weight: bold; border-left: Black 0.5pt solid; text-align: right">1,676</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="2">Adjusted EBIT as a percentage of sales</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">8.1%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">7.8%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">7.3%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.2%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">7.6%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">6.8%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">6.7%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">6.0%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.3%</td>
    <td style="font-weight: bold; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">6.5%</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">4.7%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">-14.0%</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">8.5%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">10.4%</td>
    <td style="font-weight: bold; border-bottom: Black 0.5pt solid; text-align: right; border-left-color: Black; border-left-width: 0.5pt">5.1%</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td colspan="2" style="white-space: nowrap; font-weight: bold">Note 4:</td>
    <td colspan="16" style="white-space: nowrap; font-weight: bold">CASH, CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="23" style="text-align: left">A reconciliation of Cash and cash equivalents and Restricted cash equivalents (included in prepaid expenses) to Total cash, cash equivalents and restricted cash equivalents is as follows:</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="font-weight: bold; text-align: center">2018</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="font-weight: bold; text-align: center">2019</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td colspan="4" style="font-weight: bold; text-align: center">2020</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap; font-weight: bold">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="font-weight: bold; text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">1st Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">2nd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">3rd Q</td>
    <td style="text-decoration: underline; font-weight: bold; text-align: right">4th Q</td>
    <td style="font-weight: bold; text-align: center">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3">Cash and cash equivalents</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(769)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(626)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(884)</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">(684)</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(925)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(563)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(769)</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">(1,276)</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(1,146)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(533)</td>
    <td style="border-top: Black 0.5pt solid; text-align: right">(1,498)</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3,268)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3">Restricted cash equivalents included in prepaid expenses</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(116)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(120)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(119)</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(118)</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-left: Black 0.5pt solid; text-align: right">(116)</td>
    <td style="text-align: right">(118)</td>
    <td style="text-align: right">(112)</td>
    <td style="border-right: Black 0.5pt solid; text-align: right">(116)</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(113)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">(115)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right">(120)</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(106)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td></tr>
<tr style="vertical-align: bottom">
    <td style="white-space: nowrap">&nbsp;</td>
    <td style="white-space: nowrap">&nbsp;</td>
    <td colspan="3" style="white-space: nowrap">Total cash, cash equivalents and restricted cash equivalents</td>
    <td style="font-weight: bold">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(885)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(746)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(1,003)</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(802)</td>
    <td style="text-align: right">&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right">(1,041)</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">(681)</td>
    <td style="border-top: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">(881)</td>
    <td style="border-top: Black 0.5pt solid; border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right">(1,392)</td>
    <td>&nbsp;</td>
    <td>&nbsp;</td>
    <td style="border-bottom: Black 0.5pt solid; border-left: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(1,259)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(648)</td>
    <td style="border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">(1,618)</td>
    <td style="border-right: Black 0.5pt solid; border-bottom: Black 0.5pt solid; text-align: right; border-top-color: Black; border-top-width: 0.5pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3,374)</td>
    <td style="border-left-color: Black; border-left-width: 0.5pt">&nbsp;</td>
    <td>&nbsp;</td></tr>
</table>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<p style="text-align: center; margin-top: 0; margin-bottom: 0">Page 6 of 6</p>

<!-- Field: Rule-Page --><div style="margin: 3pt auto; width: 100%"><div style="font-size: 1pt; border-top: Black 4pt solid">&nbsp;</div></div><!-- Field: /Rule-Page -->

<p style="text-align: center; margin-top: 0; margin-bottom: 0"></p>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

<p style="margin-top: 0; margin-bottom: 0">&nbsp;</p>

</body>
</html>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
