XML 153 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Company's Long-Term Debt
[a]
The Company’s long-term debt, net of unamortized issuance costs, is substantially uncollateralized and consists of the following:
 
    
2023
     2022  
Senior Notes
[note 16 [c]]
     
$750 million Senior Notes due 2024 at 3.625%
  
$
750
 
     749  
$650 million Senior Notes due 2025 at 4.150%
  
 
648
 
     647  
$300 million Senior Notes due 2026 at 5.980%
  
 
298
 
     —   
€600 million Senior Notes due 2027 at 1.500%
  
 
662
 
     640  
$750 million Senior Notes due 2030 at 2.450%
  
 
745
 
     744  
Cdn$350 million Senior Notes due 2031 at 4.950%
  
 
263
 
     —   
€550 million Senior Notes due 2032 at 4.375%
  
 
604
 
     —   
$500 million Senior Notes due 2033 at 5.500%
  
 
495
 
     —   
€550 million Senior Notes due 2023 at 1.900%
  
 
— 
 
     588  
Bank term debt at a weighted average interest rate of 5.99% [2022 – 3.98%], denominated primarily in USD and Chinese Renminbi
[note 16 [d]]
  
 
510
 
     114  
Government loans at a weighted average interest rate of 0.12% [2022 – 0.12%], denominated primarily in Canadian dollar and euro
  
 
8
 
     8  
Other
  
 
11
 
     11  
  
 
 
    
 
 
 
  
 
4,994
 
     3,501  
Less due within one year
  
 
819
 
     654  
  
 
 
    
 
 
 
  
$
4,175
 
   $ 2,847  
  
 
 
    
 
 
 
Schedule of Future Principal Repayments on Long-Term Debt
[b]
Future principal repayments on long-term debt are estimated to be as follows:
 
2024
  
$
819
 
2025
  
 
693
 
2026
  
 
408
 
2027
  
 
666
 
2028
  
 
301
 
Thereafter
  
 
2,125
 
  
 
 
 
  
$
5,012
 
  
 
 
 
Interest Expense, Net
[f]
Interest expense, net includes:
 
    
2023
     2022  
Interest expense
     
Current
  
$
80
 
   $ 25  
Long-term
  
 
162
 
     101  
  
 
 
    
 
 
 
  
 
242
 
     126  
Interest income
  
 
(86
     (45
  
 
 
    
 
 
 
Interest expense, net
  
$
156
 
   $ 81  
  
 
 
    
 
 
 
Schedule of Senior Notes Issued During Quarter of 2023 With Maturity Date
[c]
During the first quarter of 2023, the Company issued the following Senior Notes:

 
  
Issuance Date
  
Maturity Date
Cdn$350 million Senior Notes at 4.950%    March 10, 2023    January 31, 2031
€550 million Senior Notes at 4.375%    March 17, 2023    March 17, 2032
$300 million Senior Notes at 5.980%    March 21, 2023    March 21, 2026
$500 million Senior Notes at 5.500%    March 21, 2023    March 21, 2033