v2.4.0.8
Debt
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Debt

3. Debt

Long-term debt consisted of the following (in thousands):

 

 

September 30,
2014

 

 

December 31,
2013

 

2021 notes

$

350,000

 

 

$

350,000

 

2013 facility

 

30,000

 

 

 

 

Other long-term debt

 

3,921

 

 

 

3,971

 

 

 

383,921

 

 

 

353,971

 

Less: current portion of long-term debt

 

30,072

 

 

 

67

 

Long-term debt, net of current maturities

$

353,849

 

 

$

353,904

 

2013 Facility Borrowing

On July 31, 2014 we borrowed $30.0 million under our $175.0 million senior secured revolving credit facility (“2013 facility”) at an interest rate of 1.98%. Amounts borrowed under our 2013 facility will be used to fund working capital needs and potential future acquisitions.

Fair Value

The only financial instrument measured at fair value on a recurring basis was our outstanding warrants.

The table below presents the effect of our derivative financial instrument on the condensed consolidated statements of operations and comprehensive income (loss) for the three and nine months ended September 30 (in thousands):

 

Derivative Not Designated
as Hedging Instrument

  

 

  

Amount of Gain (Loss)
Recognized in Income

 

  

Location of Gain (Loss)

  

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

  

Recognized in Income

  

2014

 

 

2013

 

 

2014

 

 

2013

 

Warrants

 

Interest expense, net

 

$

1,340

 

 

$

197

 

 

$

1,321

 

 

$

(558

)

We use the income approach to value our warrants by using the Black-Scholes option-pricing model. Using this model, the risk-free interest rate is based on the U.S. Treasury yield curve in effect on the valuation date. The expected life is based on the period of time until the expiration of the warrants. Expected volatility is based on the historical volatility of our common stock over the most recent period equal to the expected life of the warrants. The expected dividend yield is based on our history of not paying regular dividends in the past and our current intention to not pay regular dividends in the foreseeable future.

These techniques incorporate Level 1 and Level 2 inputs. Significant inputs to the derivative valuation for the warrants are observable in the active markets and are classified as Level 2 in the hierarchy.

The following fair value hierarchy table presents information about our financial instrument measured at fair value on a recurring basis using significant other observable inputs (Level 2) (in thousands):

 

 

Carrying Value
As of
September  30,
2014

 

 

Fair Value
Measurement as of
September  30, 2014

 

  

Carrying Value
As of
December 31,
2013

 

  

Fair Value
Measurement as of
December 31, 2013

 

Warrants (included in Other long-term liabilities)

$

2,509

 

 

$

2,509

 

 

$

3,830

 

 

$

3,830

 

We have elected to report the value of our 2021 Notes at amortized cost. The fair value of the 2021 Notes at September 30, 2014 was approximately $358.8 million and was determined using Level 2 inputs based on market prices.