v3.3.0.814
Debt
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Debt

3. Debt

Long-term debt consisted of the following (in thousands):

 

 

June 30,
2015

 

 

December 31,
2014

 

2021 notes

$

350,000

 

 

$

350,000

 

2013 facility

 

55,000

 

 

 

30,000

 

Other long-term debt

 

3,868

 

 

 

3,904

 

 

 

408,868

 

 

 

383,904

 

Less: current portion of long-term debt

 

55,078

 

 

 

30,074

 

Long-term debt, net of current maturities

$

353,790

 

 

$

353,830

 

2013 Facility Borrowings

As of June 30, 2015, we have $55.0 million in borrowings outstanding under our $175.0 million senior secured revolving credit facility (the “2013 facility”) at a weighted average interest rate of 2.0%. Amounts borrowed under our 2013 facility have been used to fund working capital needs and potential future acquisitions.

Fair Value

The only financial instrument which was measured at fair value on a recurring basis was our warrants. However, on April 14, 2015, the remaining 0.7 million of outstanding, detachable warrants were exercised. The warrants were considered to be derivative financial instruments and were classified as liabilities. As a result of this exercise, we recognized a non-cash, fair value adjustment of approximately $4.7 million during the three months ended June 30, 2015.  This fair value adjustment was recorded as interest expense in the accompanying condensed consolidated statement of operations and comprehensive income (loss).

The table below presents the effect of our derivative financial instrument on the condensed consolidated statements of operations and comprehensive income (loss) (in thousands):

 

Derivative Not Designated
as Hedging Instrument

  

 

  

Amount of Gain (Loss)
Recognized in Income

 

  

Location of Gain (Loss)

  

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

  

Recognized in Income

  

2015

 

 

2014

 

 

2015

 

 

2014

 

Warrants

 

Interest expense, net

 

$

(4,730

)

 

$

1,178

 

 

$

(4,563

)

 

$

(19

)

 

We use the income approach to value our warrants by using the Black-Scholes option-pricing model. Using this model, the risk-free interest rate is based on the U.S. Treasury yield curve in effect on the valuation date. The expected life is based on the period of time until the expiration of the warrants. Expected volatility is based on the historical volatility of our common stock over the most recent period equal to the expected life of the warrants. The expected dividend yield is based on our history of not paying regular dividends in the past and our current intention to not pay regular dividends in the foreseeable future.

These techniques incorporate Level 1 and Level 2 inputs. Significant inputs to the derivative valuation for the warrants are observable in the active markets and are classified as Level 2 in the hierarchy.

The following fair value hierarchy table presents information about our financial instrument measured at fair value on a recurring basis using significant other observable inputs (Level 2) (in thousands):

 

 

Carrying Value
As of
June 30,
2015

 

 

Fair Value
Measurement as of
June 30, 2015

 

  

Carrying Value
As of
December 31,
2014

 

  

Fair Value
Measurement as of
December 31, 2014

 

Warrants (included in Other long-term liabilities)

$

 

 

$

 

 

$

3,375

 

 

$

3,375

 

We have elected to report the value of our 2021 Notes at amortized cost. The fair value of the 2021 Notes at June 30, 2015 was approximately $365.3 million and was determined using Level 2 inputs based on market prices.