XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt

4. Debt

Long-term debt and lease obligations consisted of the following (in thousands):

 

 

March 31,

2018

 

 

December 31,

2017

 

2022 facility (1)

$

506,000

 

 

$

350,000

 

2024 notes

 

750,000

 

 

 

750,000

 

2024 term loan (2)

 

461,775

 

 

 

462,950

 

Lease finance obligations

 

224,179

 

 

 

225,070

 

Capital lease obligations

 

17,257

 

 

 

15,431

 

 

 

1,959,211

 

 

 

1,803,451

 

Unamortized debt discount and debt issuance costs

 

(18,388

)

 

 

(19,031

)

 

 

1,940,823

 

 

 

1,784,420

 

Less: current maturities of long-term debt and lease obligations

 

12,413

 

 

 

12,475

 

Long-term debt and lease obligations, net of current maturities

$

1,928,410

 

 

$

1,771,945

 

 

 

(1)

The weighted average interest rate was 3.5% and 2.9% as of March 31, 2018 and December 31, 2017, respectively.

 

(2)

The weighted average interest rate was 4.7% and 4.3% as of March 31, 2018 and December 31, 2017, respectively.

Fair Value

As of March 31, 2018 and December 31, 2017 the Company does not have any financial instruments which are measured at fair value on a recurring basis. We have elected to report the value of our 5.625% senior secured notes due 2024 (“2024 notes”), senior secured term loan facility due 2024 (“2024 term loan”) and $900.0 million revolving credit facility (“2022 facility”) at amortized cost. The fair values of the 2024 notes and the 2024 term loan at March 31, 2018 were approximately $758.1 million and $463.5 million, respectively, and were determined using Level 2 inputs based on market prices. The carrying value of the 2022 facility at March 31, 2018 approximates fair value as the rates are comparable to those at which we could currently borrow under similar terms, are variable and incorporate a measure of our credit risk. As such, the fair value of the 2022 facility was also classified as Level 2 in the hierarchy.

We were not in violation of any covenants or restrictions imposed by any of our debt agreements at March 31, 2018.