XML 54 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Business Combination

5. Business Combination

On January 9, 2020, we acquired certain assets and operations of Bianchi & Company, Inc. (“Bianchi”) for $15.9 million in cash. Located in Charlotte, North Carolina, Bianchi is a supplier and installer of interior and exterior millwork. This acquisition was funded with a combination of cash on hand and borrowings under our 2023 facility.

This transaction was accounted for by the acquisition method, and accordingly the results of operations have been included in the Company’s consolidated financial statements from the acquisition date. The purchase price was allocated to the assets acquired and liabilities assumed based on estimated fair values at the acquisition date, with the excess of purchase price over the estimated fair value of the net assets acquired recorded as goodwill. The fair value of acquired intangible assets of $9.4 million, primarily related to customer relationships, was estimated by applying an income approach. That measure is based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates. Pro forma results of operations as well as net sales and income attributable to Bianchi are not presented as this acquisition did not have a material impact on our results of operations. We did not incur any significant acquisition related costs attributable to this transaction.

The following table summarizes the aggregate fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):

 

Accounts receivable

$

2,353

 

Inventory

 

202

 

Property, plant and equipment

 

74

 

Other assets

 

94

 

Goodwill (Note 6)

 

8,261

 

Intangible assets (Note 7)

 

9,440

 

Total assets acquired

 

20,424

 

Accounts payable and accrued liabilities

 

(4,531

)

Total liabilities assumed

 

(4,531

)

Total net assets acquired

$

15,893