XML 41 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Leases and Other Finance Obligations (Table)
6 Months Ended
Jun. 30, 2021
Lessee Lease Description [Line Items]  
Summary of Right-of-use Assets and Lease Liabilities

Right-of-use assets and lease liabilities consisted of the following (in thousands) as of:

 

 

 

June 30,

2021

 

 

December 31,

2020

 

Assets

 

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

$

429,940

 

 

$

274,562

 

Finance lease right-of-use assets, net (included in property, plant and equipment, net)

 

 

6,684

 

 

 

34,905

 

Total right-of-use assets

 

$

436,624

 

 

$

309,467

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

$

91,134

 

 

$

61,625

 

Current portion of finance lease liabilities (included in current maturities of long-term debt)

 

 

1,771

 

 

 

12,178

 

Noncurrent

 

 

 

 

 

 

 

 

Noncurrent portion of operating lease liabilities

 

 

347,823

 

 

 

219,239

 

Noncurrent portion of finance lease liabilities (included in long-term debt, net of current maturities)

 

 

4,764

 

 

 

11,695

 

Total lease liabilities

 

$

445,492

 

 

$

304,737

 

 

 

Summary of Total Lease Costs

Total lease costs consisted of the following (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2021

 

 

2020

 

 

 

2021

 

 

 

2020

 

Operating lease costs (1)

$

33,183

 

 

$

21,321

 

 

$

65,472

 

 

$

42,993

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of finance lease right-of-use assets

 

431

 

 

 

1,543

 

 

 

1,390

 

 

 

3,156

 

Interest on finance lease liabilities

 

71

 

 

 

345

 

 

 

265

 

 

 

659

 

Variable lease costs

 

6,709

 

 

 

4,413

 

 

 

13,481

 

 

 

8,662

 

Total lease costs

$

40,394

 

 

$

27,622

 

 

$

80,608

 

 

$

55,470

 

 

 

(1)

Includes short-term lease costs and sublease income which were not material for the three and six months ended June 30, 2021 and 2020.

Summary of Future Maturities of Lease Liabilities

Future maturities of lease liabilities as of June 30, 2021 were as follows (in thousands):

 

 

 

Finance

Leases

 

 

Operating

Leases

 

2021 (from July 1, 2021)

 

$

1,101

 

 

$

56,262

 

2022

 

 

1,805

 

 

 

105,734

 

2023

 

 

1,580

 

 

 

88,985

 

2024

 

 

731

 

 

 

72,001

 

2025

 

 

517

 

 

 

50,337

 

Thereafter

 

 

1,571

 

 

 

149,311

 

Total lease payments

 

 

7,305

 

 

 

522,630

 

Less: amount representing interest

 

 

(770

)

 

 

(83,673

)

Present value of lease liabilities

 

 

6,535

 

 

 

438,957

 

Less: current portion

 

 

(1,771

)

 

 

(91,134

)

Long-term lease liabilities, net of current portion

 

$

4,764

 

 

$

347,823

 

 

Summary of Weighted Average Lease Terms and Discount Rates

Weighted average lease terms and discount rates were as follows:

 

 

 

 

June 30,

2021

 

 

 

December 31,

2020

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

6.3

 

 

 

6.3

 

Finance leases

 

 

5.1

 

 

 

2.1

 

Weighted average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

5.5

%

 

 

6.3

%

Finance leases

 

 

4.4

%

 

 

5.9

%

 

Summary of Cash paid for Amounts Included in Measurement of Lease Liabilities

The following table presents cash paid for amounts included in the measurement of lease liabilities (in thousands):

 

 

 

Six Months Ended
June 30,

 

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

61,287

 

$

41,652

 

Operating cash flows from finance leases

 

 

265

 

 

659

 

Financing cash flows from finance leases

 

 

27,021

 

 

6,806

 

Other Finance Obligations  
Lessee Lease Description [Line Items]  
Summary of Future Maturities of Other Finance Obligation

Future minimum commitments for other finance obligations as of June 30, 2021 were as follows (in thousands):

 

2021 (from July 1, 2021)

  

$

8,472

 

2022

  

 

16,811

 

2023

  

 

16,818

 

2024

  

 

16,835

 

2025

  

 

16,836

 

Thereafter

  

 

174,300

 

Total

  

$

250,072