XML 47 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations and Dispositions - Summary of Aggregate Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Jun. 28, 2021
Jan. 01, 2021
Dec. 31, 2020
Business Acquisition [Line Items]        
Cash and cash equivalents   $ 167,490    
Accounts receivable   478,019    
Other receivables   36,787    
Inventories   467,454    
Other current assets   32,947    
Property, plant and equipment   556,001    
Operating lease right-of-use assets   181,581    
Goodwill $ 2,535,360 1,759,978   $ 785,305
Intangible assets   1,472,550    
Other assets   6,244    
Total assets   5,159,051    
Accounts payable   281,653    
Accrued liabilities   247,588    
Operating lease liabilities   183,098    
Long-term debt   366,839    
Deferred income taxes   349,971    
Other long-term liabilities   46,707    
Total liabilities   1,475,856    
Total consideration transferred   3,683,195    
All Other Acquisitions        
Business Acquisition [Line Items]        
Accounts receivable   8,815    
Other receivables   83    
Inventories   7,308    
Other current assets   56    
Property, plant and equipment   831    
Operating lease right-of-use assets   2,448    
Goodwill   8,374    
Intangible assets   2,550    
Total assets   30,465    
Accounts payable   1,673    
Accrued liabilities   1,469    
Operating lease liabilities   2,448    
Long-term debt   42    
Total liabilities   5,632    
Total consideration transferred   $ 24,833    
BMC Stock Holdings, Inc.        
Business Acquisition [Line Items]        
Cash and cash equivalents     $ 167,490  
Accounts receivable     469,204  
Other receivables     36,704  
Inventories     460,146  
Other current assets     32,891  
Property, plant and equipment     555,170  
Operating lease right-of-use assets     179,133  
Goodwill     1,751,604  
Intangible assets     1,470,000  
Other assets     6,244  
Total assets     5,128,586  
Accounts payable     279,980  
Accrued liabilities     246,119  
Operating lease liabilities     180,650  
Long-term debt     366,797  
Deferred income taxes     349,971  
Other long-term liabilities     46,707  
Total liabilities     1,470,224  
Total consideration transferred     $ 3,658,362