XML 47 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations and Dispositions - Summary of Aggregate Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Sep. 30, 2021
Sep. 01, 2021
Jan. 01, 2021
Dec. 31, 2020
Business Acquisition [Line Items]        
Cash and cash equivalents   $ 202,217    
Accounts receivable   563,520    
Other receivables   39,599    
Inventories   528,124    
Other current assets   35,990    
Property, plant and equipment   588,290    
Operating lease right-of-use assets   200,410    
Goodwill $ 3,141,594 2,366,213   $ 785,305
Intangible assets   1,771,550    
Other assets   6,863    
Total assets   6,302,776    
Accounts payable   294,706    
Accrued liabilities   281,520    
Operating lease liabilities   201,927    
Long-term debt   366,839    
Deferred income taxes   351,852    
Other long-term liabilities   47,242    
Total liabilities   1,544,086    
Total consideration transferred   4,758,690    
All Other Acquisitions        
Business Acquisition [Line Items]        
Cash and cash equivalents   34,727    
Accounts receivable   94,316    
Other receivables   2,895    
Inventories   67,978    
Other current assets   3,099    
Property, plant and equipment   33,120    
Operating lease right-of-use assets   21,277    
Goodwill   614,609    
Intangible assets   301,550    
Other assets   619    
Total assets   1,174,190    
Accounts payable   14,726    
Accrued liabilities   35,401    
Operating lease liabilities   21,277    
Long-term debt   42    
Deferred income taxes   1,881    
Other long-term liabilities   535    
Total liabilities   73,862    
Total consideration transferred   $ 1,100,328    
BMC Stock Holdings, Inc.        
Business Acquisition [Line Items]        
Cash and cash equivalents     $ 167,490  
Accounts receivable     469,204  
Other receivables     36,704  
Inventories     460,146  
Other current assets     32,891  
Property, plant and equipment     555,170  
Operating lease right-of-use assets     179,133  
Goodwill     1,751,604  
Intangible assets     1,470,000  
Other assets     6,244  
Total assets     5,128,586  
Accounts payable     279,980  
Accrued liabilities     246,119  
Operating lease liabilities     180,650  
Long-term debt     366,797  
Deferred income taxes     349,971  
Other long-term liabilities     46,707  
Total liabilities     1,470,224  
Total consideration transferred     $ 3,658,362