XML 57 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense Included in Continuing Operations

The components of income tax expense included in continuing operations were as follows for the years ended December 31:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

475,737

 

 

$

66,017

 

 

$

3,678

 

State

 

 

84,967

 

 

 

11,998

 

 

 

6,274

 

 

 

 

560,704

 

 

 

78,015

 

 

 

9,952

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(33,803

)

 

 

16,270

 

 

 

45,955

 

State

 

 

(770

)

 

 

344

 

 

 

5,039

 

 

 

 

(34,573

)

 

 

16,614

 

 

 

50,994

 

Income tax expense

 

$

526,131

 

 

$

94,629

 

 

$

60,946

 

Reconciliation of Deferred Tax Assets and Liabilities

 

Temporary differences, which give rise to deferred tax assets and liabilities, were as follows as of December 31:

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Deferred tax assets related to:

 

 

 

 

 

 

 

 

Accrued expenses

 

$

31,828

 

 

$

19,182

 

Insurance reserves

 

 

32,080

 

 

 

16,582

 

Stock-based compensation expense

 

 

5,008

 

 

 

3,549

 

Accounts receivable

 

 

8,742

 

 

 

4,726

 

Inventories

 

 

10,387

 

 

 

6,152

 

Operating loss and credit carryforwards

 

 

18,356

 

 

 

10,812

 

Operating lease liabilities

 

 

113,273

 

 

 

70,216

 

Other

 

 

3,098

 

 

 

3,746

 

 

 

 

222,772

 

 

 

134,965

 

Valuation allowance

 

 

(2,573

)

 

 

(2,409

)

Total deferred tax assets

 

 

220,199

 

 

 

132,556

 

Deferred tax liabilities related to:

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(8,960

)

 

 

(3,914

)

Goodwill and other intangible assets

 

 

(307,165

)

 

 

(47,490

)

Property, plant and equipment

 

 

(156,315

)

 

 

(57,353

)

Operating lease right-of-use assets

 

 

(109,880

)

 

 

(68,641

)

Total deferred tax liabilities

 

 

(582,320

)

 

 

(177,398

)

Net deferred tax liability

 

$

(362,121

)

 

$

(44,842

)

 

Reconciliation of Statutory Federal Income Tax Rate to Our Effective Rate for Continuing Operations

 

A reconciliation of the statutory federal income tax rate to our effective rate for continuing operations is provided below for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

Statutory federal income tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

 

State income taxes, net of federal income tax

 

 

3.2

 

 

 

3.7

 

 

 

2.8

 

 

Stock-based compensation windfall benefit

 

 

(0.4

)

 

 

(0.5

)

 

 

(0.8

)

 

Permanent difference - 162(m) limitation

 

 

0.3

 

 

 

0.5

 

 

 

0.4

 

 

Permanent difference - credits

 

 

(0.9

)

 

 

(1.7

)

 

 

(2.3

)

 

Permanent difference - other

 

 

0.2

 

 

 

0.3

 

 

 

0.7

 

 

Other

 

 

 

 

(0.1

)

 

 

(0.2

)

 

 

 

 

23.4

%

 

 

23.2

%

 

 

21.6

%