XML 67 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations and Dispositions - Summary of Aggregate Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Dec. 31, 2021
Sep. 01, 2021
Jan. 01, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Acquisition [Line Items]          
Cash and cash equivalents   $ 211,959      
Accounts receivable   574,963      
Other receivables   43,364      
Inventories   576,717      
Contract assets   46,997      
Other current assets   36,607      
Property, plant and equipment   625,589      
Operating lease right-of-use assets   223,216      
Goodwill $ 3,270,192 2,494,811   $ 785,305 $ 769,022
Intangible assets   1,842,100      
Other assets   6,885      
Total assets   6,683,208      
Accounts payable   299,788      
Accrued liabilities   248,453      
Contract liabilities   67,508      
Operating lease liabilities   224,733      
Long-term debt   366,839      
Deferred income taxes   351,852      
Other long-term liabilities   47,242      
Total liabilities   1,606,416      
Total consideration transferred   5,076,793      
All Other Acquisitions          
Business Acquisition [Line Items]          
Cash and cash equivalents   44,469      
Accounts receivable   146,742      
Other receivables   6,660      
Inventories   116,571      
Contract assets   6,014      
Other current assets   3,716      
Property, plant and equipment   70,419      
Operating lease right-of-use assets   44,083      
Goodwill   743,207      
Intangible assets   372,100      
Other assets   641      
Total assets   1,554,622      
Accounts payable   19,808      
Accrued liabilities   47,407      
Contract liabilities   22,436      
Operating lease liabilities   44,083      
Long-term debt   42      
Deferred income taxes   1,881      
Other long-term liabilities   535      
Total liabilities   136,192      
Total consideration transferred   $ 1,418,430      
BMC Stock Holdings, Inc.          
Business Acquisition [Line Items]          
Cash and cash equivalents     $ 167,490    
Accounts receivable     428,221    
Other receivables     36,704    
Inventories     460,146    
Contract assets     40,983    
Other current assets     32,891    
Property, plant and equipment     555,170    
Operating lease right-of-use assets     179,133    
Goodwill     1,751,604    
Intangible assets     1,470,000    
Other assets     6,244    
Total assets     5,128,586    
Accounts payable     279,980    
Accrued liabilities     201,046    
Contract liabilities     45,072    
Operating lease liabilities     180,650    
Long-term debt     366,797    
Deferred income taxes     349,971    
Other long-term liabilities     46,707    
Total liabilities     1,470,224    
Total consideration transferred     $ 3,658,363