XML 24 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

6. Intangible Assets

The following table presents intangible assets as of:

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

 

(in thousands)

 

Customer relationships

 

$

2,056,655

 

 

$

(685,565

)

 

$

2,029,955

 

 

$

(606,532

)

Trade names

 

 

201,861

 

 

 

(167,061

)

 

 

201,861

 

 

 

(164,797

)

Subcontractor relationships

 

 

5,440

 

 

 

(5,440

)

 

 

5,440

 

 

 

(5,440

)

Non-compete agreements

 

 

14,919

 

 

 

(6,287

)

 

 

14,919

 

 

 

(5,685

)

Developed technology

 

 

95,600

 

 

 

(17,073

)

 

 

95,600

 

 

 

(14,377

)

Total intangible assets

 

$

2,374,475

 

 

$

(881,426

)

 

$

2,347,775

 

 

$

(796,831

)

 

In connection with the current year acquisition, we recorded customer relationships intangible assets of $26.7 million. The weighted average useful life of the current year acquired intangible assets is 9.3 years. The fair value of acquired customer relationship intangible assets was primarily estimated by applying the multi-period excess earnings method, which involved the use of significant estimates and assumptions primarily related to forecasted revenue growth rates, gross margin, contributory asset charges, customer attrition rates, and market-participant discount rates. These measures are based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates.

During the three months ended March 31, 2023 and three months ended March 31, 2022, we recorded amortization expense in relation to the above-listed intangible assets of $84.6 million and $65.7 million, respectively.

The following table presents the estimated amortization expense for intangible assets for the years ending December 31:

 

 

 

(in thousands)

 

2023 (from Apr 1, 2023)

 

$

246,170

 

2024

 

 

267,954

 

2025

 

 

194,660

 

2026

 

 

170,185

 

2027

 

 

148,947

 

Thereafter

 

 

465,133

 

Total future net intangible amortization expense

 

$

1,493,049