XML 31 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

6. Intangible Assets

The following table presents intangible assets as of December 31:

 

 

2024

 

 

2023

 

 

 

Gross
Carrying Amount

 

 

Accumulated Amortization

 

 

Gross
Carrying Amount

 

 

Accumulated Amortization

 

 

 

(in thousands)

 

Customer relationships

 

$

2,216,578

 

 

$

(1,198,125

)

 

$

2,105,730

 

 

$

(912,865

)

Trade names

 

 

64,500

 

 

 

(43,483

)

 

 

64,500

 

 

 

(36,459

)

Non-compete agreements

 

 

13,050

 

 

 

(8,599

)

 

 

13,050

 

 

 

(6,223

)

Developed technology

 

 

95,600

 

 

 

(35,887

)

 

 

95,600

 

 

 

(25,160

)

Total intangible assets

 

$

2,389,728

 

 

$

(1,286,094

)

 

$

2,278,880

 

 

$

(980,707

)

 

During the years ended December 31, 2024, 2023 and 2022, we recorded amortization expense in relation to the above-listed intangible assets of $305.4 million, $335.7 million and $302.6 million, respectively. We recorded no intangible asset impairment charges for those same years.

During 2023 we derecognized certain customer relationships, trade names, non-compete agreements and subcontractor relationships assets as they were fully amortized, resulting in a decrease in the gross carrying amount of the intangible assets and the related accumulated amortization.

In connection with the current year acquisitions, we recorded customer relationships intangible assets of $110.8 million. The weighted average useful life of the acquired customer relationships intangible assets is 2.8 years. The fair value of acquired customer relationships intangible assets was primarily estimated by applying the multiperiod excess earnings method, which involved the use of significant estimates and assumptions primarily related to forecasted revenue growth rates, gross margin, contributory asset charges, customer attrition rates, and market-participant discount rates. These measures are based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates.

The following table presents the estimated amortization expense for intangible assets for the years ending December 31:

 

 

 

(in thousands)

 

2025

 

$

252,871

 

2026

 

 

220,642

 

2027

 

 

164,988

 

2028

 

 

124,052

 

2029

 

 

71,710

 

Thereafter

 

 

269,371

 

Total future net intangible amortization expense

 

$

1,103,634