XML 21 R15.htm IDEA: XBRL DOCUMENT v3.25.3
Intangible Assets
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

6. Intangible Assets

The following table presents intangible assets as of:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

 

(in thousands)

 

Customer relationships

 

$

2,520,495

 

 

$

(1,403,173

)

 

$

2,216,578

 

 

$

(1,198,125

)

Developed technology

 

 

95,600

 

 

 

(43,849

)

 

 

95,600

 

 

 

(35,887

)

Trade names

 

 

73,500

 

 

 

(49,629

)

 

 

64,500

 

 

 

(43,483

)

Non-compete agreements

 

 

13,050

 

 

 

(10,126

)

 

 

13,050

 

 

 

(8,599

)

Total intangible assets

 

$

2,702,645

 

 

$

(1,506,777

)

 

$

2,389,728

 

 

$

(1,286,094

)

 

In connection with the current year acquisitions, we recorded intangible assets of $312.9 million, which includes $303.9 million of customer relationships and $9.0 million of trade names. The weighted average useful life of the current year acquired intangible assets is 10.7 years in total, 10.9 years for customer relationships and 3.0 years for trade names. The fair value of acquired customer relationship intangible assets was primarily estimated by applying the multi-period excess earnings method, which involved the use of significant estimates and assumptions primarily related to forecasted revenue growth rates, gross margin, contributory asset charges, customer attrition rates, and market-participant discount rates. These measures are based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates.

During the three and nine months ended September 30, 2025, we recorded amortization expense in relation to the above-listed intangible assets of $73.5 million and $220.7 million, respectively. During the three and nine months ended September 30, 2024, we recorded amortization expense in relation to the above-listed intangible assets of $76.3 million and $237.2 million, respectively.

The following table presents the estimated amortization expense for intangible assets for the years ending December 31:

 

 

 

(in thousands)

 

2025 (from October 1, 2025)

 

$

73,722

 

2026

 

 

264,308

 

2027

 

 

204,085

 

2028

 

 

151,792

 

2029

 

 

96,507

 

Thereafter

 

 

405,454

 

Total future intangible amortization expense

 

$

1,195,868