XML 27 R46.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Debt Instrument |
Summary of stated debt maturities and scheduled principal repayments | The following table summarizes the Company's stated debt maturities and scheduled principal repayments at December 31, 2013 (in thousands):
Year |  | Term Loan(1) |  | Senior Unsecured Notes |  | Mortgage Debt |  | Total(2) |
--- | --- | --- | --- | --- | --- | --- | --- | --- | ---
2014 |  | $ | — |  | $ | 487,000 |  | $ | 179,525 |  | $ | 666,525 |
2015 |  |  | — |  |  | 400,000 |  |  | 308,421 |  |  | 708,421 |
2016 |  |  | 226,858 |  |  | 900,000 |  |  | 291,738 |  |  | 1,418,596 |
2017 |  |  | — |  |  | 750,000 |  |  | 550,477 |  |  | 1,300,477 |
2018 |  |  | — |  |  | 600,000 |  |  | 6,583 |  |  | 606,583 |
Thereafter |  |  | — |  |  | 3,850,000 |  |  | 65,242 |  |  | 3,915,242 |
|  |  | 226,858 |  |  | 6,987,000 |  |  | 1,401,986 |  |  | 8,615,844 |
Discounts, net |  |  | — |  |  | (23,625 | ) |  | (5,501 | ) |  | (29,126 | )
|  | $ | 226,858 |  | $ | 6,963,375 |  | $ | 1,396,485 |  | $ | 8,586,718 |
(1) Represents £137 million translated into U.S. dollars as of December 31, 2013. (2) Excludes $75 million of other debt that represents Life Care Bonds, which have no scheduled maturities.
Senior Unsecured Notes |
Debt Instrument |
Summary of debt outstanding and weighted average interest rate | The following is a summary of senior unsecured notes outstanding by maturity date at December 31, 2013 (dollars in thousands):
Maturity |  | Principal Amount |  | Weighted Average Interest Rate |
--- | --- | --- | --- | --- | ---
2014 |  | $ | 487,000 |  |  | 3.21 | %
2015 |  |  | 400,000 |  |  | 6.57 |
2016 |  |  | 900,000 |  |  | 5.10 |
2017 |  |  | 750,000 |  |  | 6.03 |
2018 |  |  | 600,000 |  |  | 6.83 |
2019 |  |  | 450,000 |  |  | 3.96 |
2020 |  |  | 800,000 |  |  | 2.79 |
2021 |  |  | 1,200,000 |  |  | 5.60 |
2022 |  |  | 300,000 |  |  | 3.39 |
2023 |  |  | 800,000 |  |  | 4.41 |
2041 |  |  | 300,000 |  |  | 6.88 |
|  |  | 6,987,000 |  |  |  |
Discounts, net |  |  | (23,625 | ) |  |  |
|  | $ | 6,963,375 |  |  |  |
Mortgage Debt |
Debt Instrument |
Summary of debt outstanding and weighted average interest rate | The following is a summary of mortgage debt outstanding by maturity date at December 31, 2013 (dollars in thousands):
Maturity |  | Amount |  | Weighted Average Interest Rate |
--- | --- | --- | --- | --- | ---
2014 |  | $ | 179,525 |  |  | 5.80 | %
2015 |  |  | 308,421 |  |  | 5.96 |
2016 |  |  | 291,738 |  |  | 6.89 |
2017 |  |  | 550,477 |  |  | 6.20 |
2018 |  |  | 6,583 |  |  | 5.90 |
Thereafter |  |  | 65,242 |  |  | 5.09 |
|  |  | 1,401,986 |  |  |  |
Discounts, net |  |  | (5,501 | ) |  |  |
|  | $ | 1,396,485 |  |  |  |

X
- Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration