XML 84 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangibles
12 Months Ended
Dec. 31, 2013
Intangibles  
Intangibles

(9)   Intangibles

        The Company's intangible lease assets were (in thousands):

 
  December 31,  
Intangible lease assets
  2013   2012  

Lease-up intangibles

  $ 578,143   $ 580,319  

Above market tenant lease intangibles

    144,355     153,141  

Below market ground lease intangibles

    58,939     58,939  
           

Gross intangible lease assets

    781,437     792,399  

Accumulated depreciation and amortization

    (291,595 )   (240,662 )
           

Net intangible lease assets

  $ 489,842   $ 551,737  
           
           

        The remaining weighted average amortization period of intangible assets was 15 years at both December 31, 2013 and 2012.

        The Company's intangible lease liabilities were (in thousands):

 
  December 31,  
Intangible lease liabilities
  2013   2012  

Below market lease intangibles

  $ 201,234   $ 188,534  

Above market ground lease intangibles

    6,121     6,091  
           

Gross intangible lease liabilities

    207,355     194,625  

Accumulated depreciation and amortization

    (108,545 )   (90,445 )
           

Net intangible lease liabilities

  $ 98,810   $ 104,180  
           
           

        The remaining weighted average amortization period of unfavorable market lease intangibles was approximately nine years at both December 31, 2013 and 2012.

        In 2013, the Company restated the above weighted average amortization periods of intangible assets and liabilities as of December 31, 2012, which were previously reported as 12 years and 8 years, respectively.

        For the years ended December 31, 2013, 2012 and 2011, rental income includes additional revenues of $9 million, $4 million and $6 million, respectively, from the amortization of net below market lease intangibles. For the years ended December 31, 2013, 2012 and 2011, operating expenses include additional expense of $0.8 million, $0.7 million and $0.6 million, respectively, from the amortization of net above market ground lease intangibles. For the years ended December 31, 2013, 2012 and 2011, depreciation and amortization expense includes additional expense of $59 million, $44 million and $45 million, respectively, from the amortization of lease-up and non-compete agreement intangibles.

        Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 
  Intangible
Assets
  Intangible
Liabilities
 

2014

  $ 69,556   $ 16,728  

2015

    65,639     16,171  

2016

    61,395     15,643  

2017

    53,847     13,674  

2018

    41,791     11,290  

Thereafter

    197,614     25,304  
           

 

  $ 489,842   $ 98,810