XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Investment in Direct Financing Leases (Tables) (Direct Financing Leases)
3 Months Ended
Mar. 31, 2014
Direct Financing Leases
 
Net Investment in Direct Financing Leases  
Schedule of components of net investment in DFLs

The components of net investment in DFLs consisted of the following (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

Minimum lease payments receivable(1) 

 

$

24,666,528

 

$

24,808,386

 

Estimated residual values

 

4,134,405

 

4,134,405

 

Less unearned income

 

(21,610,533

)

(21,789,392

)

Net investment in direct financing leases

 

$

7,190,400

 

$

7,153,399

 

Properties subject to direct financing leases

 

364

 

364

Summary of the Company's internal ratings for net investment in DFLs

The following table summarizes the Company’s internal ratings for net investment in DFLs at March 31, 2014 (in thousands):

 

 

 

Carrying

 

Percentage of
DFL

 

Internal Ratings

 

Investment Type

 

Amount

 

Portfolio

 

Performing DFLs

 

Watch List DFLs

 

Workout DFLs

 

Senior housing

 

$

1,484,656

 

21

 

$

1,111,264

 

$

373,392

 

$

 

Post-acute/skilled nursing

 

5,581,853

 

77

 

5,581,853

 

 

 

Hospital

 

123,891

 

2

 

123,891

 

 

 

 

 

$

7,190,400

 

100

 

$

6,817,008

 

$

373,392

 

$