XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commitments and Contingencies (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Mar. 31, 2014
HCR ManorCare
Mar. 31, 2013
HCR ManorCare
Dec. 31, 2013
HCR ManorCare
Mar. 31, 2014
Brookdale Senior Living
item
Mar. 31, 2014
Senior housing
Mar. 31, 2013
Senior housing
Mar. 31, 2014
Post-acute/skilled
Mar. 31, 2013
Post-acute/skilled
Mar. 31, 2014
Total Assets
Operators
HCR ManorCare
Dec. 31, 2013
Total Assets
Operators
HCR ManorCare
Mar. 31, 2014
Total Assets
Operators
Emeritus
Dec. 31, 2013
Total Assets
Operators
Emeritus
Mar. 31, 2014
Total Assets
Operators
Sunrise Senior Living
Dec. 31, 2013
Total Assets
Operators
Sunrise Senior Living
Mar. 31, 2014
Total Assets
Operators
Brookdale Senior Living
Dec. 31, 2013
Total Assets
Operators
Brookdale Senior Living
Mar. 31, 2014
Total Assets
Operators
Senior housing
HCR ManorCare
Dec. 31, 2013
Total Assets
Operators
Senior housing
HCR ManorCare
Mar. 31, 2014
Total Assets
Operators
Senior housing
Emeritus
Dec. 31, 2013
Total Assets
Operators
Senior housing
Emeritus
Mar. 31, 2014
Total Assets
Operators
Senior housing
Sunrise Senior Living
Dec. 31, 2013
Total Assets
Operators
Senior housing
Sunrise Senior Living
Mar. 31, 2014
Total Assets
Operators
Senior housing
Brookdale Senior Living
Dec. 31, 2013
Total Assets
Operators
Senior housing
Brookdale Senior Living
Mar. 31, 2014
Total Assets
Operators
Post-acute/skilled
HCR ManorCare
Dec. 31, 2013
Total Assets
Operators
Post-acute/skilled
HCR ManorCare
Mar. 31, 2014
Revenue
Operators
HCR ManorCare
Mar. 31, 2013
Revenue
Operators
HCR ManorCare
Mar. 31, 2014
Revenue
Operators
Emeritus
Mar. 31, 2013
Revenue
Operators
Emeritus
Mar. 31, 2014
Revenue
Operators
Sunrise Senior Living
Mar. 31, 2013
Revenue
Operators
Sunrise Senior Living
Mar. 31, 2014
Revenue
Operators
Brookdale Senior Living
Mar. 31, 2013
Revenue
Operators
Brookdale Senior Living
Mar. 31, 2014
Revenue
Operators
Senior housing
HCR ManorCare
Mar. 31, 2013
Revenue
Operators
Senior housing
HCR ManorCare
Mar. 31, 2014
Revenue
Operators
Senior housing
Emeritus
Mar. 31, 2013
Revenue
Operators
Senior housing
Emeritus
Mar. 31, 2014
Revenue
Operators
Senior housing
Sunrise Senior Living
Mar. 31, 2013
Revenue
Operators
Senior housing
Sunrise Senior Living
Mar. 31, 2014
Revenue
Operators
Senior housing
Brookdale Senior Living
Mar. 31, 2013
Revenue
Operators
Senior housing
Brookdale Senior Living
Mar. 31, 2014
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Mar. 31, 2013
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Concentration of Credit Risk                                                                                                
Concentration risk (as a percent)                         32.00% 32.00% 15.00% 14.00% 7.00% 7.00% 4.00% 4.00% 11.00% 11.00% 37.00% 37.00% 17.00% 17.00% 11.00% 11.00% 89.00% 88.00% 28.00% 28.00% 12.00% 13.00% 4.00% 5.00% 4.00% 4.00% 10.00% 10.00% 34.00% 35.00% 11.00% 13.00% 12.00% 12.00% 86.00% 88.00%
Number of RIDEA joint ventures               2                                                                                
Balance Sheets:                                                                                                
Real estate and other property, net $ 10,593,355,000   $ 10,627,249,000   $ 2,984,100,000   $ 2,996,800,000                                                                                  
Cash and cash equivalents 49,738,000 47,547,000 300,556,000 247,673,000 169,700,000   141,800,000                                                                                  
Goodwill, intangible and other assets, net 929,190,000   867,705,000   5,170,000,000   5,171,300,000                                                                                  
Total assets 19,858,678,000 [1]   20,075,870,000 [1]   8,323,800,000   8,309,900,000                                                                                  
Debt and financing obligations         6,227,600,000   6,258,500,000                                                                                  
Accounts payable, accrued liabilities and other 276,342,000   318,427,000   1,049,700,000   1,013,400,000                                                                                  
Total equity 10,969,573,000 10,782,059,000 10,931,134,000 10,753,777,000 1,046,500,000   1,038,000,000                                                                                  
Total liabilities and equity 19,858,678,000   20,075,870,000   8,323,800,000   8,309,900,000                                                                                  
Income Statements:                                                                                                
Revenues 529,992,000 511,186,000     1,054,300,000 1,066,300,000     191,422,000 187,043,000 151,192,000 143,821,000                                                                        
Operating, general and administrative expense         (904,600,000) (907,700,000)                                                                                    
Depreciation and amortization expense (107,388,000) (103,179,000)     (35,600,000) (36,800,000)                                                                                    
Interest expense (106,638,000) (109,110,000)     (102,700,000) (104,400,000)                                                                                    
Other income, net 1,930,000 12,112,000     2,900,000 2,300,000                                                                                    
Income from continuing operations before income taxes         14,300,000 19,700,000                                                                                    
Income taxes (1,446,000) (916,000)     (5,900,000) (6,300,000)                                                                                    
Income from continuing operations 233,877,000 231,552,000     8,400,000 13,400,000                                                                                    
Loss from discontinued operations, net of taxes 29,746,000 2,232,000       (1,700,000)                                                                                    
Net income 263,623,000 233,784,000     8,400,000 11,700,000                                                                                    
Credit Enhancement Guarantee                                                                                                
Third party debt collateralized by facilities, debt amount (maturing in May 1, 2025) 110,000,000                                                                                              
Third party debt collateralized by facilities, asset carrying amount (maturing in May 1, 2025) $ 373,000,000                                                                                              
[1] The Company's consolidated total assets at March 31, 2014 and December 31, 2013 include assets of certain variable interest entities ("VIEs") that can only be used to settle the liabilities of those VIEs. At both March 31, 2014 and December 31, 2013: other assets, net, $1 million. See Note 16 to the Condensed Consolidated Financial Statements for additional information.