XML 87 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Investment in Direct Financing Leases (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended
Jun. 30, 2014
item
Jun. 30, 2013
Jun. 30, 2014
item
Jun. 30, 2013
Dec. 31, 2013
item
Jun. 30, 2014
Performing DFLs
Jun. 30, 2014
Watch List DFLs
Jun. 30, 2014
Senior housing
Jun. 30, 2014
Senior housing
DFL Portfolio
Jun. 30, 2013
Senior housing
DFL Portfolio
Jun. 30, 2014
Senior housing
DFL Portfolio
Jun. 30, 2013
Senior housing
DFL Portfolio
Dec. 31, 2013
Senior housing
DFL Portfolio
Sep. 30, 2013
Senior housing
DFL Portfolio
item
Jun. 30, 2014
Senior housing
Performing DFLs
Jun. 30, 2014
Senior housing
Watch List DFLs
Jun. 30, 2014
Post-acute/skilled nursing
Jun. 30, 2014
Post-acute/skilled nursing
Performing DFLs
Jun. 30, 2014
Hospital
Jun. 30, 2014
Hospital
Performing DFLs
Apr. 02, 2014
HCR ManorCare
Jun. 30, 2014
HCR ManorCare
item
Mar. 31, 2014
HCR ManorCare
Dec. 31, 2013
HCR ManorCare
Jun. 30, 2014
HCR ManorCare
Minimum
Jun. 30, 2014
HCR ManorCare
Maximum
Acquisition                                                    
Minimum lease payments receivable $ 24,517,865,000   $ 24,517,865,000   $ 24,808,386,000                                 $ 23,300,000,000   $ 23,500,000,000    
Rent receivable from triple-net lease with HCR ManorCare                                         524,000,000   506,000,000      
Rate of increase in minimum lease revenue per year over each of the next 3 years (as a percent)                                           3.50%        
Remaining specified period of the initial lease term during which the minimum lease revenue increases by a specified percentage per year                                           2 years        
Rate of increase in minimum lease revenue per year for remaining years of lease term (as a percent)                                           3.00%        
Number of asset pools                                           4        
Rate of increase in rent receivable for first year of extension option (as a percent)                                           3.00%        
Total initial available term of asset pools                                                 23 years 35 years
Estimated residual values 4,134,405,000   4,134,405,000   4,134,405,000                                          
Less unearned income (21,428,392,000)   (21,428,392,000)   (21,789,392,000)                                          
Net investment in direct financing leases 7,223,878,000   7,223,878,000   7,153,399,000 6,851,575,000 372,303,000 1,488,704,000 372,000,000   372,000,000   374,000,000 376,000,000 1,116,401,000 372,303,000 5,611,283,000 5,611,283,000 123,891,000 123,891,000            
Percentage of DFL Portfolio 100.00%   100.00%         20.00%                 78.00%   2.00%              
Properties subject to direct financing leases 364   364   364                 14                        
DFL income 165,500,000 158,286,000 330,037,000 315,156,000         5,000,000 7,000,000 10,000,000 14,000,000                            
Cash proceeds from DFL portfolio                 $ 6,000,000 $ 6,000,000 $ 12,000,000 $ 12,000,000