XML 73 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable
9 Months Ended
Sep. 30, 2014
Loans Receivable.  
Loans Receivable

(7)Loans Receivable

 

 

The following table summarizes the Company’s loans receivable (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

    

Real Estate

    

Other

    

 

 

    

Real Estate

    

Other

    

 

 

 

 

 

Secured

 

Secured

 

Total

 

Secured

 

Secured

 

Total

 

Mezzanine

 

$

 —

 

$

301,494 

 

$

301,494 

 

$

 —

 

$

234,455 

 

$

234,455 

 

Other(1) 

 

 

133,406 

 

 

 —

 

 

133,406 

 

 

147,669 

 

 

 —

 

 

147,669 

 

Unamortized discounts, fees and costs

 

 

 —

 

 

(2,689)

 

 

(2,689)

 

 

 —

 

 

(2,713)

 

 

(2,713)

 

Allowance for loan losses

 

 

 —

 

 

(13,410)

 

 

(13,410)

 

 

 —

 

 

(13,410)

 

 

(13,410)

 

 

 

$

133,406 

 

$

285,395 

 

$

418,801 

 

$

147,669 

 

$

218,332 

 

$

366,001 

 


(1)  Includes $133 million and $117 million at September 30, 2014 and December 31, 2013, respectively, of construction loans outstanding related to senior housing development projects.  At September 30, 2014, the Company had $13 million remaining under its commitments to fund development projects.

 

The following table summarizes the Company’s internal ratings for loans receivable at September 30, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Percentage of Loan

 

Internal Ratings

 

Investment Type

    

Amount

    

Portfolio

    

Performing Loans

    

Watch List Loans

    

Workout Loans

 

Real estate secured 

 

$

133,406 

 

32

 

$

133,406 

 

$

 —

 

$

 —

 

Other secured

 

 

285,395 

 

68

 

 

267,925 

 

 

 —

 

 

17,470 

 

 

 

$

418,801 

 

100

 

$

401,331 

 

$

 —

 

$

17,470 

 

 

Other Secured Loans

 

Brookdale Receivable. In conjunction with the Brookdale Transaction, on August 29, 2014, the Company provided $68 million in financing to Brookdale in the form of an interest-only loan. The Brookdale Receivable has a five-year term, is guaranteed by Brookdale and is secured by Brookdale’s 20% equity interest in the RIDEA Subsidiaries. The loan bears interest at a rate of 7% for the first two years and increases to 7.65% by the end of the five-year term. On November 3, 2014, the Company received $68 million from the early repayment of this loan. See additional information regarding the Brookdale Transaction in Note 3.

 

Barchester Loan. On May 2, 2013, the Company acquired £121 million ($188 million) of subordinated debt at a discount for £109 million ($170 million). The loan was secured by an interest in 160 facilities leased and operated by Barchester Healthcare (“Barchester”). On August 23, 2013, the Company acquired an additional investment in this loan of £9 million ($14 million) at a discount for £5 million ($8 million). This loan accrued interest on its face value at a floating rate of LIBOR plus a weighted-average margin of 3.14%. This loan investment was financed by a GBP denominated draw on the Company’s revolving line of credit facility that is discussed in Note 11. On September 6, 2013, the Company received £129 million ($202 million) from the par payoff of its Barchester debt investments. As a result, the Company recognized interest income of $24 million primarily representing the debt investment’s unamortized discounts. A portion of the proceeds from the Barchester repayment were used to repay the total outstanding amount of the Company’s GBP denominated draw on its revolving line of credit facility.

 

Tandem Health Care Loan. On July 31, 2012, the Company closed a mezzanine loan facility to lend up to $205 million to Tandem Health Care (“Tandem”), as part of the recapitalization of a post-acute/skilled nursing portfolio. The Company funded $100 million (the “First Tranche”) at closing and funded an additional $102 million (the “Second Tranche”) in June 2013. At September 30, 2014, the loans were subordinate to $440 million of senior mortgage debt. The loans bear interest at fixed rates of 12% and 14% per annum for the First and Second Tranches, respectively. This loan facility has a total term of up to 63 months from the First Tranche closing, is prepayable at the borrower’s option and is secured by real estate partnership interests. The loans are subject to prepayment premiums if repaid on or before the third anniversary from the First Tranche closing date.

 

Delphis Operations, L.P. Loan. The Company holds a secured term loan made to Delphis Operations, L.P. (“Delphis” or the “Borrower”) that is collateralized by assets of the Borrower. The Borrower’s collateral is comprised primarily of a partnership interest in an operating surgical facility that leases a property owned by the Company. This loan is on cost recovery status and classified as “workout”. The carrying value of the loan, net of an allowance for loan losses of $13 million, was $17.5 million and $18.1 million at September 30, 2014 and December 31, 2013, respectively. During the nine months ended September 30, 2014 and 2013, the Company received cash payments from the Borrower of $0.6 million and $1.5 million, respectively. At September 30, 2014, the Company believes the fair value of the collateral supporting this loan is in excess of its carrying value.

 

A reconciliation of the Company’s allowance related to the Company’s senior secured loan to Delphis follows (in thousands):

 

 

 

 

 

 

 

 

    

Amount

 

Balance at January 1, 2014 

 

$

13,410 

 

Additions 

 

 

 

Balance at September 30, 2014 

 

$

13,410