XML 93 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2014
Debt  
Summary of stated debt maturities and scheduled principal repayments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior

 

 

 

 

 

 

 

 

 

Bank Line of

 

 

 

 

Unsecured

 

Mortgage

 

 

 

 

Year

 

Credit

    

Term Loan(1)

    

Notes

    

Debt

    

Total(2)

 

2014 (Three months)

 

$

 

$

 

$

 —

 

$

249,052 

 

$

249,052 

 

2015

 

 

 

 

 

 

400,000 

 

 

40,164 

 

 

440,164 

 

2016

 

 

 

 

222,118 

 

 

900,000 

 

 

291,736 

 

 

1,413,854 

 

2017

 

 

 

 

 

 

750,000 

 

 

550,477 

 

 

1,300,477 

 

2018

 

 

70,000 

 

 

 

 

600,000 

 

 

6,583 

 

 

676,583 

 

Thereafter

 

 

 

 

 

 

5,000,000 

 

 

65,242 

 

 

5,065,242 

 

 

 

 

70,000 

 

 

222,118 

 

 

7,650,000 

 

 

1,203,254 

 

 

9,145,372 

 

Discounts, net

 

 

 

 

 

 

(24,959)

 

 

(3,621)

 

 

(28,580)

 

 

 

$

70,000 

 

$

222,118 

 

$

7,625,041 

 

$

1,199,633 

 

$

9,116,792 

 


(1)  Represents £137 million translated into U.S. dollars.

(2)  Excludes $98 million of other debt that represents Life Care Bonds and Demand Notes that have no scheduled maturities.