XML 33 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Brookdale Lease Amendments and Terminations and the Formation of Two RIDEA Joint Ventures (Details 5) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
NNN-leased Portfolio
 
Fair Value Inputs [Abstract]  
Exercise probability (as a percent) 100.00%
NNN-leased Portfolio | Minimum
 
Fair Value Inputs [Abstract]  
Capitalization Rates 7.50%
Discount Rate 10.50%
NNN-leased Portfolio | Maximum
 
Fair Value Inputs [Abstract]  
Capitalization Rates 9.25%
Discount Rate 11.00%
NNN-leased Portfolio | Income Approach Valuation Technique [Member]
 
Fair Value Inputs Quantitative Information Line Items  
Fair value of purchase options forfeited $ 129,000
RIDEA JV
 
Fair Value Inputs [Abstract]  
Exercise probability (as a percent) 100.00%
RIDEA JV | Minimum
 
Fair Value Inputs [Abstract]  
Capitalization Rates 7.50%
Discount Rate 10.50%
RIDEA JV | Maximum
 
Fair Value Inputs [Abstract]  
Capitalization Rates 9.25%
Discount Rate 11.00%
RIDEA JV | Income Approach Valuation Technique [Member]
 
Fair Value Inputs Quantitative Information Line Items  
Fair value of purchase options forfeited 23,000
Brookdale Senior Living | NNN-leased Portfolio
 
Fair Value Inputs [Abstract]  
Rent Coverage Ratio 1.20
Rent Growth Rate 3.00%
Brookdale Senior Living | NNN-leased Portfolio | Minimum
 
Fair Value Inputs [Abstract]  
Discount Rate 8.00%
Brookdale Senior Living | NNN-leased Portfolio | Maximum
 
Fair Value Inputs [Abstract]  
Discount Rate 8.50%
Brookdale Senior Living | NNN-leased Portfolio | Income Approach Valuation Technique [Member]
 
Fair Value Inputs Quantitative Information Line Items  
Fair value of rental payment concessions 76,000
Brookdale Senior Living | RIDEA JV
 
Fair Value Inputs [Abstract]  
Rent Coverage Ratio 1.20
Rent Growth Rate 3.00%
EBITDAR Growth Rate (as a percent) 5.50%
Brookdale Senior Living | RIDEA JV | Minimum
 
Fair Value Inputs [Abstract]  
Discount Rate 8.00%
Brookdale Senior Living | RIDEA JV | Maximum
 
Fair Value Inputs [Abstract]  
Discount Rate 11.00%
Brookdale Senior Living | RIDEA JV | Income Approach Valuation Technique [Member]
 
Fair Value Inputs Quantitative Information Line Items  
Fair value of forfeited rental payments revenue $ 131,000