XML 35 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commitments and Contingencies (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
HCR ManorCare
Sep. 30, 2013
HCR ManorCare
Sep. 30, 2014
HCR ManorCare
Sep. 30, 2013
HCR ManorCare
Dec. 31, 2013
HCR ManorCare
Sep. 30, 2014
Brookdale Senior Living
Sep. 30, 2013
Brookdale Senior Living
Sep. 30, 2014
Brookdale Senior Living
Maximum
Sep. 30, 2014
Brookdale Senior Living
Minimum
Aug. 29, 2014
Emeritus Corporation
item
Sep. 30, 2014
Senior housing
Sep. 30, 2013
Senior housing
Sep. 30, 2014
Senior housing
Sep. 30, 2013
Senior housing
Sep. 30, 2014
Post-acute/skilled
Sep. 30, 2013
Post-acute/skilled
Sep. 30, 2014
Post-acute/skilled
Sep. 30, 2013
Post-acute/skilled
Aug. 29, 2014
Management and Accounting Services [Member]
Senior housing
Brookdale Senior Living
item
Aug. 29, 2014
Management and Accounting Services [Member]
Senior housing
Brookdale Senior Living
Maximum
Aug. 29, 2014
Management and Accounting Services [Member]
Senior housing
Brookdale Senior Living
Minimum
Sep. 30, 2014
Total Assets
Operators
HCR ManorCare
Sep. 30, 2014
Total Assets
Operators
Brookdale Senior Living
Sep. 30, 2014
Total Assets
Operators
Senior housing
HCR ManorCare
Dec. 31, 2013
Total Assets
Operators
Senior housing
HCR ManorCare
Sep. 30, 2014
Total Assets
Operators
Senior housing
Brookdale Senior Living
Dec. 31, 2013
Total Assets
Operators
Senior housing
Brookdale Senior Living
Sep. 30, 2014
Total Assets
Operators
Post-acute/skilled
HCR ManorCare
Dec. 31, 2013
Total Assets
Operators
Post-acute/skilled
HCR ManorCare
Sep. 30, 2014
Revenue
Operators
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
HCR ManorCare
Dec. 31, 2013
Revenue
Operators
HCR ManorCare
Sep. 30, 2014
Revenue
Operators
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Brookdale Senior Living
Dec. 31, 2013
Revenue
Operators
Brookdale Senior Living
Sep. 30, 2014
Revenue
Operators
Senior housing
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Senior housing
HCR ManorCare
Sep. 30, 2014
Revenue
Operators
Senior housing
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Senior housing
HCR ManorCare
Sep. 30, 2014
Revenue
Operators
Senior housing
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Senior housing
Brookdale Senior Living
Sep. 30, 2014
Revenue
Operators
Senior housing
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Senior housing
Brookdale Senior Living
Sep. 30, 2014
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Sep. 30, 2014
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Concentration of Credit Risk                                                                                                          
Concentration risk (as a percent)             25.00% 27.00%       13.00% 16.00%                             31.00% 14.00% 10.00% 11.00% 34.00% 48.00% 89.00% 89.00% 27.00% 28.00% 32.00% 15.00% 17.00% 19.00% 7.00% 10.00% 9.00% 10.00% 32.00% 47.00% 40.00% 47.00% 86.00% 74.00% 86.00% 82.00%
Number of RIDEA joint ventures                               2                                                                          
Balance Sheets:                                                                                                          
Real estate and other property, net $ 10,840,024,000   $ 10,840,024,000   $ 10,627,249,000   $ 2,956,400,000   $ 2,956,400,000   $ 2,993,200,000                                                                                    
Cash and cash equivalents 83,531,000 49,414,000 83,531,000 49,414,000 300,556,000 247,673,000 137,200,000   137,200,000   141,800,000                                                                                    
Goodwill, intangible and other assets, net 941,128,000   941,128,000   867,705,000   5,084,100,000   5,084,100,000   5,174,900,000                                                                                    
Total assets 20,744,890,000 [1]   20,744,890,000 [1]   20,075,870,000 [1]   8,177,700,000   8,177,700,000   8,309,900,000                                                                                    
Debt and financing obligations             6,145,100,000   6,145,100,000   6,258,500,000                                                                                    
Accounts payable, accrued liabilities and other 329,209,000   329,209,000   318,427,000   993,700,000   993,700,000   1,013,400,000                                                                                    
Total equity 11,036,174,000 10,850,237,000 11,036,174,000 10,850,237,000 10,931,134,000 10,753,777,000 1,038,900,000   1,038,900,000   1,038,000,000                                                                                    
Total liabilities and equity 20,744,890,000   20,744,890,000   20,075,870,000   8,177,700,000   8,177,700,000   8,309,900,000                                                                                    
Income Statements:                                                                                                          
Revenues 596,638,000 546,157,000 1,662,751,000 1,569,581,000     1,030,900,000 1,021,200,000 3,117,600,000 3,105,000,000             249,966,000 188,934,000 634,661,000 565,437,000 152,803,000 174,659,000 456,050,000 464,764,000                                                          
Operating, general and administrative expense             (888,300,000) (875,500,000) (2,698,600,000) (2,639,500,000)                                                                                      
Depreciation and amortization expense (122,975,000) (104,783,000) (343,496,000) (317,172,000)     (36,000,000) (35,700,000) (106,900,000) (108,100,000)                                                                                      
Interest expense (111,275,000) (108,088,000) (324,755,000) (325,650,000)     (101,800,000) (103,600,000) (306,500,000) (311,700,000)                                                                                      
Other income (expense), net 3,111,000 1,632,000 5,750,000 17,032,000     (500,000) 2,400,000 4,000,000 4,100,000                                                                                      
(Loss) income from continuing operations before income tax benefit (expense)             4,300,000 8,800,000 9,600,000 49,800,000                                                                                      
Income tax benefit (expense) (55,000) (1,034,000) (2,840,000) (3,553,000)     (2,200,000) (3,600,000) (4,400,000) (17,100,000)                                                                                      
Income from continuing operations 251,059,000 227,033,000 707,215,000 672,483,000     2,100,000 5,200,000 5,200,000 32,700,000                                                                                      
Loss from discontinued operations, net of taxes   9,825,000 29,746,000 14,884,000     3,600,000 (2,600,000) (2,000,000) (8,300,000)                                                                                      
Net income 251,059,000 236,858,000 736,961,000 687,367,000     5,700,000 2,600,000 3,200,000 24,400,000                                                                                      
Number of Facilities                                                 68                                                        
Management agreement term (in years)                                                   15 years 10 years                                                    
Management agreement renewal term (in years)                                                 5 years                                                        
Percentage of EDITDAR payable as base management fee                           5.00% 4.50%                                                                            
Credit Enhancement Guarantee                                                                                                          
Third party debt collateralized by facilities, debt amount (maturing in May 1, 2025) 107,000,000   107,000,000                                                                                                    
Third party debt collateralized by facilities, asset carrying amount (maturing in May 1, 2025) $ 371,000,000   $ 371,000,000                                                                                                    
[1] (1) The Company’s consolidated total assets at September 30, 2014 and December 31, 2013 include assets of certain variable interest entities (“VIEs”) that can only be used to settle the liabilities of those VIEs. Total assets at September 30, 2014 includes VIE assets as follows: buildings and improvements $668 million; land $113 million; accumulated depreciation and amortization $105 million; accounts receivable $2 million; cash $52 million; and other assets $19 million. Total assets at December 31, 2013 includes other assets of $1 million from VIEs. See Note 17 to the Condensed Consolidated Financial Statements for additional information.