XML 71 R45.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Debt |
Summary of stated debt maturities and scheduled principal repayments | The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at December 31, 2014 (dollars in thousands):
|  |  |  |  |  |  |  | Senior Unsecured Notes |  |  | Mortgage Debt |  |  |  |  |
|  | Line of |  |  |  |  |  |  | Interest |  |  |  |  | Interest |  |  |  |  |
Year |  | Credit(1)(2) |  | Term Loan(3) |  | Amount |  | Rate |  |  | Amount |  | Rate |  |  | Total(4) |
2015 |  | $ | — |  | $ | — |  | $ | 400,000 |  | 6.57 | % |  | $ | 40,628 |  | 3.58 | % |  | $ | 440,628 |
2016 |  |  | — |  |  | 213,610 |  |  | 900,000 |  | 5.10 | % |  |  | 292,222 |  | 6.87 | % |  |  | 1,405,832 |
2017 |  |  | — |  |  | — |  |  | 750,000 |  | 6.02 | % |  |  | 581,891 |  | 6.07 | % |  |  | 1,331,891 |
2018 |  |  | 838,516 |  |  | — |  |  | 600,000 |  | 6.82 | % |  |  | 6,583 |  | 5.90 | % |  |  | 1,445,099 |
2019 |  |  | — |  |  | — |  |  | 450,000 |  | 3.96 | % |  |  | 2,072 |  | — |  |  |  | 452,072 |
Thereafter |  |  | — |  |  | — |  |  | 4,550,000 |  | 4.45 | % |  |  | 63,170 |  | 4.99 | % |  |  | 4,613,170 |
|  |  | 838,516 |  |  | 213,610 |  |  | 7,650,000 |  | 4.95 | % |  |  | 986,566 |  | 6.16 | % |  |  | 9,688,692 |
Discounts, net |  |  | — |  |  | — |  |  | (23,806) |  |  |  |  |  | (2,135) |  |  |  |  |  | (25,941) |
|  | $ | 838,516 |  | $ | 213,610 |  | $ | 7,626,194 |  |  |  |  | $ | 984,431 |  |  |  |  | $ | 9,662,751 |
| (1) |  | Includes £355 million translated into U.S. dollars as of December 31, 2014.
| (2) |  | In January 2015, the Company repaid all but £135 million outstanding under the Facility primarily with proceeds from the January 2015 senior unsecured note s issuance and term loan.
| (3) |  | Represents £137 million translated into U.S. dollars.
| (4) |  | Excludes $97 million of other debt that represents Life Care Bonds and Demand Notes that have no scheduled maturities.

X
- Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration