XML 87 R58.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Disclosures - NOI (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Reconciliation of reported net (loss) income to NOI and adjusted NOI    
Net (loss) income $ (237,503)us-gaap_ProfitLoss $ 263,623us-gaap_ProfitLoss
Interest income (33,262)us-gaap_InterestIncomeOperating (16,696)us-gaap_InterestIncomeOperating
Investment management fee income (460)us-gaap_ManagementFeesRevenue (449)us-gaap_ManagementFeesRevenue
Interest expense 116,780us-gaap_InterestExpense 106,638us-gaap_InterestExpense
Depreciation and amortization 114,522us-gaap_DepreciationAndAmortization 107,388us-gaap_DepreciationAndAmortization
General and administrative 24,773us-gaap_GeneralAndAdministrativeExpense 20,899us-gaap_GeneralAndAdministrativeExpense
Acquisition and pursuit costs 3,390us-gaap_BusinessCombinationAcquisitionRelatedCosts 495us-gaap_BusinessCombinationAcquisitionRelatedCosts
Impairments 478,464us-gaap_AssetImpairmentCharges  
Gain on sales of real estate, net of income taxes (6,264)us-gaap_GainsLossesOnSalesOfInvestmentRealEstate  
Other non-operating income, net (1,724)us-gaap_OtherNonoperatingIncomeExpense (1,930)us-gaap_OtherNonoperatingIncomeExpense
Income taxes (benefit) provision (77)us-gaap_IncomeTaxExpenseBenefit 1,446us-gaap_IncomeTaxExpenseBenefit
Equity income from unconsolidated joint ventures (13,601)us-gaap_IncomeLossFromEquityMethodInvestments (14,528)us-gaap_IncomeLossFromEquityMethodInvestments
Total discontinued operations   (29,746)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NOI 445,038hcp_NetOperatingIncomeFromContinuingOperations 437,140hcp_NetOperatingIncomeFromContinuingOperations
Straight-line rents (9,546)us-gaap_StraightLineRentAdjustments (13,968)us-gaap_StraightLineRentAdjustments
DFL accretion (20,304)hcp_DirectFinancingLeasesAccretionExpense (21,422)hcp_DirectFinancingLeasesAccretionExpense
Amortization of above and below market lease intangibles, net (378)us-gaap_AmortizationOfAboveAndBelowMarketLeases (168)us-gaap_AmortizationOfAboveAndBelowMarketLeases
Lease termination fees 1,043hcp_LeaseTerminationFees (578)hcp_LeaseTerminationFees
NOI adjustments related to discontinued operations   (11)hcp_AdjustedNetOperatingIncomeFromDiscontinuedOperations
Adjusted (Cash) NOI $ 415,853hcp_AdjustedNetOperatingIncomeFromContinuingOperations $ 400,993hcp_AdjustedNetOperatingIncomeFromContinuingOperations