XML 115 R101.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Nov. 30, 2020
Dec. 31, 2019
Jul. 31, 2019
May 31, 2019
Debt Instrument [Line Items]          
2021 $ 142,605        
2022 4,843        
2023 389,874        
2024 1,403,050        
2025 1,353,209        
Thereafter 3,052,789        
Long-term debt, gross 6,346,370        
(Discounts), premiums and debt costs, net (48,391)        
Long-term debt, excluding disposal group 6,297,979        
Long-term debt $ 6,616,855        
Weighted-average interest rate (as a percent) 0.30%   2.04%    
Held-for-sale          
Debt Instrument [Line Items]          
Debt on assets held for sale $ 318,876        
Bank Line of Credit          
Debt Instrument [Line Items]          
2021 0        
2022 0        
2023 0        
2024 0        
2025 0        
Thereafter 0        
Long-term debt, gross 0        
(Discounts), premiums and debt costs, net 0        
Long-term debt, excluding disposal group 0        
Long-term debt 0        
Bank Line of Credit | Held-for-sale          
Debt Instrument [Line Items]          
Debt on assets held for sale 0        
Commercial Paper          
Debt Instrument [Line Items]          
2021 129,590        
2022 0        
2023 0        
2024 0        
2025 0        
Thereafter 0        
Long-term debt, gross 129,590        
(Discounts), premiums and debt costs, net 0        
Long-term debt, excluding disposal group 129,590        
Long-term debt 129,590        
Commercial Paper | Held-for-sale          
Debt Instrument [Line Items]          
Debt on assets held for sale 0        
Term Loan          
Debt Instrument [Line Items]          
2021 0        
2022 0        
2023 0        
2024 250,000        
2025 0        
Thereafter 0        
Long-term debt, gross 250,000        
(Discounts), premiums and debt costs, net (818)        
Long-term debt, excluding disposal group 249,182        
Long-term debt 249,182        
Term Loan | Held-for-sale          
Debt Instrument [Line Items]          
Debt on assets held for sale 0        
Senior Unsecured Notes          
Debt Instrument [Line Items]          
2021 0        
2022 0        
2023 300,000        
2024 1,150,000        
2025 1,350,000        
Thereafter 2,950,000        
Long-term debt, gross 5,750,000        
(Discounts), premiums and debt costs, net (52,414)        
Long-term debt, excluding disposal group 5,697,586        
Long-term debt $ 5,697,586        
Weighted-average interest rate (as a percent) 3.86%        
Weighted-average maturity 7 years        
Senior Unsecured Notes | Debt Instrument 2021          
Debt Instrument [Line Items]          
Interest rate (as a percent) 0.00%        
Senior Unsecured Notes | Debt Instrument 2022          
Debt Instrument [Line Items]          
Interest rate (as a percent) 0.00%        
Senior Unsecured Notes | Debt Instrument 2023          
Debt Instrument [Line Items]          
Interest rate (as a percent) 4.37%        
Senior Unsecured Notes | Debt Instrument 2024          
Debt Instrument [Line Items]          
Interest rate (as a percent) 4.17%        
Senior Unsecured Notes | Debt Instrument 2025          
Debt Instrument [Line Items]          
Interest rate (as a percent) 3.93%        
Senior Unsecured Notes | Thereafter          
Debt Instrument [Line Items]          
Interest rate (as a percent) 3.67%        
Senior Unsecured Notes | Minimum          
Debt Instrument [Line Items]          
Interest rate (as a percent) 3.08%        
Senior Unsecured Notes | Maximum          
Debt Instrument [Line Items]          
Interest rate (as a percent) 6.87%        
Senior Unsecured Notes | Held-for-sale          
Debt Instrument [Line Items]          
Debt on assets held for sale $ 0        
Mortgage Debt          
Debt Instrument [Line Items]          
2021 13,015        
2022 4,843        
2023 89,874        
2024 3,050        
2025 3,209        
Thereafter 102,789        
Long-term debt, gross 216,780 $ 36,000 $ 12,000 $ 112,000 $ 50,000
(Discounts), premiums and debt costs, net 4,841        
Long-term debt, excluding disposal group 221,621        
Long-term debt $ 540,497        
Weighted-average interest rate (as a percent) 3.73% 3.87%   4.89% 4.83%
Weighted-average maturity 5 years        
Mortgage Debt | Debt Instrument 2021          
Debt Instrument [Line Items]          
Interest rate (as a percent) 5.26%        
Mortgage Debt | Debt Instrument 2022          
Debt Instrument [Line Items]          
Interest rate (as a percent) 0.00%        
Mortgage Debt | Debt Instrument 2023          
Debt Instrument [Line Items]          
Interest rate (as a percent) 3.80%        
Mortgage Debt | Debt Instrument 2024          
Debt Instrument [Line Items]          
Interest rate (as a percent) 0.00%        
Mortgage Debt | Debt Instrument 2025          
Debt Instrument [Line Items]          
Interest rate (as a percent) 0.00%        
Mortgage Debt | Thereafter          
Debt Instrument [Line Items]          
Interest rate (as a percent) 3.57%        
Mortgage Debt | Minimum          
Debt Instrument [Line Items]          
Interest rate (as a percent) 3.42%        
Mortgage Debt | Maximum          
Debt Instrument [Line Items]          
Interest rate (as a percent) 5.91%        
Mortgage Debt | Held-for-sale          
Debt Instrument [Line Items]          
Debt on assets held for sale $ 318,876        
Mortgage Debt | Held-for-sale | Debt Maturing In 2027          
Debt Instrument [Line Items]          
Weighted-average interest rate (as a percent) 1.34%        
Mortgage Debt | Held-for-sale | Debt Maturing In 2044          
Debt Instrument [Line Items]          
Weighted-average interest rate (as a percent) 5.13%