XML 133 R119.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues $ 431,697 $ 423,565 $ 408,559 $ 381,054 $ 318,920 $ 321,079 $ 307,037 $ 293,303 $ 1,644,875 $ 1,240,339 $ 1,191,320
Government grant income                 16,198    
Less: Interest income                 (16,553) (9,844) (10,406)
Healthpeak's share of unconsolidated joint venture total revenues                 112,635 238,021 225,056
Healthpeak's share of unconsolidated joint venture government grant income                 1,279    
Noncontrolling interests' share of consolidated joint venture total revenues                 (34,836) (31,830) (14,232)
Operating expenses                 (782,541) (405,244) (378,657)
Healthpeak's share of unconsolidated joint venture operating expenses                 (87,170) (173,576) (168,675)
Noncontrolling interests' share of consolidated joint venture operating expenses                 10,354 8,632 1,615
Adjustments to NOI                 71,828 (15,169) (5,625)
Adjusted NOI                 936,069 851,329 840,396
Plus: Adjustments to NOI                 (71,828) 15,169 5,625
Interest income                 16,553 9,844 10,406
Interest expense                 (218,336) (217,612) (261,280)
Depreciation and amortization                 (553,949) (435,191) (404,681)
General and administrative                 (93,237) (92,966) (96,702)
Transaction costs                 (18,342) (1,963) (1,137)
Impairments and loan loss reserves (recoveries), net                 (42,909) (17,708) (10,917)
Gain (loss) on sales of real estate, net                 90,350 (40) 831,368
Loss on debt extinguishments                 (42,912) (58,364) (44,162)
Other income (expense), net                 234,684 165,069 13,425
Less: Government grant income                 (16,198)    
Less: Healthpeak's share of unconsolidated joint venture NOI                 (26,744) (64,445) (56,381)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 24,482 23,198 12,617
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (2,866) 13,957 78,182 128,410 149,329 (19,062) 25,708 20,345 217,683 176,320 838,577
Income tax benefit (expense)                 9,423 5,479 4,396
Equity income (loss) from unconsolidated joint ventures                 (66,599) (6,330) (5,755)
Income from continuing operations (19,204) (27,762) 60,341 147,132 153,320 (24,420) 24,052 22,517 160,507 175,469 837,218
Income (loss) from discontinued operations 169,449 (31,819) (5,292) 135,408 (105,961) (17,888) (34,032) 42,473 267,746 (115,408) 236,256
Net income (loss) $ 150,245 $ (59,581) $ 55,049 $ 282,540 $ 47,359 $ (42,308) $ (9,980) $ 64,990 428,253 60,061 1,073,474
Tax benefit recognized in conjunction with internal restructuring activities                 51,000    
Deferred income tax expense (benefit)                 (14,573) (18,253) (18,525)
Tax benefit recognized from CARES Act                 3,700    
TRS                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 71,000 (30,000) (8,000)
Deferred income tax expense (benefit)                 33,000    
Corporate Non-segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 0 0 0
Government grant income                 0    
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 0 0 0
Healthpeak's share of unconsolidated joint venture government grant income                 0    
Noncontrolling interests' share of consolidated joint venture total revenues                 0 0 0
Operating expenses                 0 0 0
Healthpeak's share of unconsolidated joint venture operating expenses                 0 0 0
Noncontrolling interests' share of consolidated joint venture operating expenses                 0 0 0
Adjustments to NOI                 0 0 0
Adjusted NOI                 0 0 0
Plus: Adjustments to NOI                 0 0 0
Interest income                 0 0 0
Interest expense                 (210,475) (216,901) (260,490)
Depreciation and amortization                 0 0 (6)
General and administrative                 (93,237) (92,966) (96,702)
Transaction costs                 0 (1,963) (1,137)
Impairments and loan loss reserves (recoveries), net                 0 0 0
Gain (loss) on sales of real estate, net                 0 0 0
Loss on debt extinguishments                 (42,912) (58,364) (44,162)
Other income (expense), net                 5,133 8,848 3,821
Less: Government grant income                 0    
Less: Healthpeak's share of unconsolidated joint venture NOI                 0 0 0
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 (341,491) (361,346) (398,676)
Income tax benefit (expense)                 9,423 5,479 4,396
Equity income (loss) from unconsolidated joint ventures                 0 0 0
Income from continuing operations                 (332,068) (355,867) (394,280)
Income (loss) from discontinued operations                 267,746 (115,408) 236,256
Net income (loss)                 (64,322) (471,275) (158,024)
CCRC | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 436,494 3,010 0
Government grant income                 16,198    
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 35,392 211,377 206,221
Healthpeak's share of unconsolidated joint venture government grant income                 920    
Noncontrolling interests' share of consolidated joint venture total revenues                 0 0 0
Operating expenses                 (440,528) (2,215) 0
Healthpeak's share of unconsolidated joint venture operating expenses                 (32,125) (170,473) (166,414)
Noncontrolling interests' share of consolidated joint venture operating expenses                 0 0 0
Adjustments to NOI                 97,072 16,985 15,504
Adjusted NOI                 113,423 58,684 55,311
Plus: Adjustments to NOI                 (97,072) (16,985) (15,504)
Interest income                 0 0 0
Interest expense                 (7,227) 0 0
Depreciation and amortization                 (113,851) 0 0
General and administrative                 0 0 0
Transaction costs                 (17,994) 0 0
Impairments and loan loss reserves (recoveries), net                 0 0 0
Gain (loss) on sales of real estate, net                 0 0 0
Loss on debt extinguishments                 0 0 0
Other income (expense), net                 187,844 (5,665) 0
Less: Government grant income                 (16,198)    
Less: Healthpeak's share of unconsolidated joint venture NOI                 (4,187) (40,904) (39,807)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 44,738 (4,870) 0
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 (1,547) (16,313) (10,847)
Income from continuing operations                 43,191 (21,183) (10,847)
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 43,191 (21,183) (10,847)
Life Science | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 569,296 440,784 395,064
Government grant income                 0    
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 448 0 4,328
Healthpeak's share of unconsolidated joint venture government grant income                 0    
Noncontrolling interests' share of consolidated joint venture total revenues                 (239) (187) (117)
Operating expenses                 (138,005) (107,472) (91,742)
Healthpeak's share of unconsolidated joint venture operating expenses                 (137) 0 (1,131)
Noncontrolling interests' share of consolidated joint venture operating expenses                 72 59 44
Adjustments to NOI                 (20,133) (22,103) (9,718)
Adjusted NOI                 411,302 311,081 296,728
Plus: Adjustments to NOI                 20,133 22,103 9,718
Interest income                 0 0 0
Interest expense                 (234) (277) (316)
Depreciation and amortization                 (217,921) (168,339) (140,480)
General and administrative                 0 0 0
Transaction costs                 (236) 0 0
Impairments and loan loss reserves (recoveries), net                 (14,671) 0 (7,639)
Gain (loss) on sales of real estate, net                 0 3,651 806,184
Loss on debt extinguishments                 0 0 0
Other income (expense), net                 0 0 0
Less: Government grant income                 0    
Less: Healthpeak's share of unconsolidated joint venture NOI                 (311) 0 (3,197)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 167 128 73
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 198,229 168,347 961,071
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 (40) 0 575
Income from continuing operations                 198,189 168,347 961,646
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 198,189 168,347 961,646
Medical Office | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 622,398 621,171 596,399
Government grant income                 0    
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 2,772 2,810 2,695
Healthpeak's share of unconsolidated joint venture government grant income                 0    
Noncontrolling interests' share of consolidated joint venture total revenues                 (34,597) (33,998) (18,042)
Operating expenses                 (204,008) (201,620) (195,362)
Healthpeak's share of unconsolidated joint venture operating expenses                 (1,129) (1,107) (1,053)
Noncontrolling interests' share of consolidated joint venture operating expenses                 10,282 10,109 4,591
Adjustments to NOI                 (5,544) (4,602) (5,953)
Adjusted NOI                 390,174 392,763 383,275
Plus: Adjustments to NOI                 5,544 4,602 5,953
Interest income                 0 0 0
Interest expense                 (400) (434) (474)
Depreciation and amortization                 (222,165) (221,175) (206,731)
General and administrative                 0 0 0
Transaction costs                 0 0 0
Impairments and loan loss reserves (recoveries), net                 (10,208) (17,332) (553)
Gain (loss) on sales of real estate, net                 90,390 3,139 4,428
Loss on debt extinguishments                 0 0 0
Other income (expense), net                 0 0 0
Less: Government grant income                 0    
Less: Healthpeak's share of unconsolidated joint venture NOI                 (1,643) (1,703) (1,642)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 24,315 23,889 13,451
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 276,007 183,749 197,707
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 798 858 824
Income from continuing operations                 276,805 184,607 198,531
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 276,805 184,607 198,531
Other Non-Reporting Segment | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 16,687 175,374 199,857
Government grant income                 0    
Less: Interest income                 (16,553) (9,844) (10,406)
Healthpeak's share of unconsolidated joint venture total revenues                 74,023 23,834 11,812
Healthpeak's share of unconsolidated joint venture government grant income                 359    
Noncontrolling interests' share of consolidated joint venture total revenues                 0 2,355 3,927
Operating expenses                 0 (93,937) (91,553)
Healthpeak's share of unconsolidated joint venture operating expenses                 (53,779) (1,996) (77)
Noncontrolling interests' share of consolidated joint venture operating expenses                 0 (1,536) (3,020)
Adjustments to NOI                 433 (5,449) (5,458)
Adjusted NOI                 21,170 88,801 105,082
Plus: Adjustments to NOI                 (433) 5,449 5,458
Interest income                 16,553 9,844 10,406
Interest expense                 0 0 0
Depreciation and amortization                 (12) (45,677) (57,464)
General and administrative                 0 0 0
Transaction costs                 (112) 0 0
Impairments and loan loss reserves (recoveries), net                 (18,030) (376) (2,725)
Gain (loss) on sales of real estate, net                 (40) (6,830) 20,756
Loss on debt extinguishments                 0 0 0
Other income (expense), net                 41,707 161,886 9,604
Less: Government grant income                 0    
Less: Healthpeak's share of unconsolidated joint venture NOI                 (20,603) (21,838) (11,735)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 0 (819) (907)
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 40,200 190,440 78,475
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 (65,810) 9,125 3,693
Income from continuing operations                 (25,610) 199,565 82,168
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 $ (25,610) $ 199,565 $ 82,168