XML 55 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Schedule of Loans Receivable
The following table summarizes the Company’s loans receivable (in thousands):
December 31,
 20202019
Secured mortgage loans(1)
$161,530 $161,964 
Mezzanine and other44,347 27,752 
Unamortized discounts, fees, and costs(222)863 
Reserve for loan losses(10,280)— 
Loans receivable, net$195,375 $190,579 
_______________________________________
(1)At December 31, 2020, the Company had $11 million remaining of commitments to fund $81 million of senior housing development and redevelopment projects. At December 31, 2019, the Company had $25 million remaining of commitments to fund $174 million of senior housing development and redevelopment projects.
Summary of the Company's Internal Ratings for Loans Receivable on Net of Reserves for Loan Losses
The following table summarizes the Company’s internal ratings for DFLs at December 31, 2020 (dollars in thousands):
 Internal Ratings
SegmentCarrying
Amount
Percentage of
DFL Portfolio
Performing DFLsWatch List DFLsWorkout DFLs
Medical office$44,706 100$44,706 — — 
 $44,706 100$44,706 $— $— 
The following table summarizes, by year of origination, the Company’s internal ratings for loans receivables, net of reserves for loan losses, as of December 31, 2020 (dollars in thousands):
Investment TypeYear of OriginationTotal
20202019201820172016
Secured mortgage loans
Risk rating:
Performing loans$95,800 $61,772 $— $— $— $157,572 
Watch list loans— — — — — — 
Workout loans— — — — — — 
Total secured mortgage loans$95,800 $61,772 $— $— $— $157,572 
Mezzanine and other
Risk rating:
Performing loans$23,263 $12,252 $— $— $— $35,515 
Watch list loans— — — — 2,288 2,288 
Workout loans— — — — — — 
Total mezzanine and other$23,263 $12,252 $— $— $2,288 $37,803 
Schedule of Loans Receivable Secured by Real Estate
The following table summarizes the Company’s loans receivable secured by real estate at December 31, 2020 (dollars in thousands):
Final
Maturity
Date
Number
of
Loans
Payment Terms
Principal
Amount(1)
Carrying
Amount
20211
Monthly interest-only payments, accrues interest at 7.5% and secured by a senior housing facility under development in Texas
$2,250 $2,250 
20211
Monthly interest-only payments, accrues interest at 7.5% and secured by a senior housing facility under development in Florida
8,289 8,289 
20214
Monthly interest-only payments, accrues interest at 3.5% and secured by senior housing facilities in Florida and California
61,018 57,861 
20221
Monthly interest-only payments, accrues interest at 5.5% and secured by equity interests in 11 senior housing facilities in California
25,000 24,462 
20261
Monthly interest-only payments, accrues interest at the greater of 2% or LIBOR, plus 4.25% and secured by a senior housing facility under development in Florida
51,716 51,233 
20261
Monthly interest-only payments, accrues interest at the greater of 2% or LIBOR, plus 4.25% and secured by a senior housing facility under development in California
13,257 13,477 
 9 $161,530 $157,572 
_______________________________________
(1)Represents future contractual principal payments to be received on loans receivable secured by real estate.
Schedule of Financing Receivable, Allowance for Credit Loss
The following table summarizes the Company’s reserve for loan losses at December 31, 2020 (in thousands):
 December 31, 2020
 Secured Mortgage LoansMezzanine and OtherTotal
Reserve for loan losses, December 31, 2019$— $— $— 
Cumulative-effect of adopting of ASU 2016-13 to beginning retained earnings513 907 1,420 
Provision for expected loan losses2,639 6,221 8,860 
Reserve for loan losses, December 31, 2020$3,152 $7,128 $10,280