XML 74 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Master Transactions and Cooperation Agreement with Brookdale (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2020
USD ($)
bbl
lease
property
Dec. 31, 2020
USD ($)
lease
property
Nov. 30, 2020
USD ($)
Nov. 30, 2019
property
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Nov. 30, 2017
USD ($)
property
facility
Mar. 31, 2021
property
Dec. 31, 2018
USD ($)
property
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
property
Dec. 31, 2018
USD ($)
property
Mar. 31, 2020
property
Oct. 31, 2019
property
Jan. 01, 2018
USD ($)
property
Real Estate Properties [Line Items]                                
Property count 15                              
Capital investment | $   $ 5,000,000                 $ 5,000,000          
Loss (gain) upon change of control, net | $     $ 16,000,000               159,973,000 $ 168,023,000 $ 9,154,000      
Long-term debt | $   $ 6,616,855,000                 6,616,855,000          
Gain (loss) on sales of real estate, net | $                     $ 90,350,000 $ (40,000) $ 831,368,000      
Payments to acquire additional interest in subsidiaries | $         $ 63,000,000 $ 32,000,000                    
Brookedale MTCA                                
Real Estate Properties [Line Items]                                
Number of assets to be sold                 19              
RIDEA Facilities                                
Real Estate Properties [Line Items]                                
Ownership percentage             90.00%                  
Assets leased to others                                
Real Estate Properties [Line Items]                                
Number of assets sold or transitioned                       37        
Assets leased to others | Brookedale MTCA                                
Real Estate Properties [Line Items]                                
Gain (loss) on sales of real estate, net | $                 $ 40,000,000              
Assets leased to others | RIDEA Facilities                                
Real Estate Properties [Line Items]                                
Property count | facility             58                  
Other Non-Reporting Segment                                
Real Estate Properties [Line Items]                                
Number of assets to be sold                     1          
Other Non-Reporting Segment | Assets leased to others                                
Real Estate Properties [Line Items]                                
Property count                           1    
Other Non-Reporting Segment | Assets leased to others | CCRC JV Investment                                
Real Estate Properties [Line Items]                                
Property count                           15 15  
Senior Housing Triple Net                                
Real Estate Properties [Line Items]                                
Number of assets to be sold                       2 2      
Senior Housing Triple Net | Assets leased to others                                
Real Estate Properties [Line Items]                                
Property count             78               43  
Right to sell, or transition, number of properties (in properties)             32                  
Rent concessions | $                               $ 5,000,000
Number of properties with rent concessions (in properties)                               3
Number of assets to be sold       2                        
Total consideration for disposition of real estate | $             $ 35,000,000                  
Number of assets sold or transitioned                       17        
Senior Housing Triple Net | Assets leased to others | Brookedale MTCA                                
Real Estate Properties [Line Items]                                
Number of assets to be sold                 11              
Senior Housing Operating Portfolio                                
Real Estate Properties [Line Items]                                
Number of assets to be sold                     23 18 23      
Senior Housing Operating Portfolio | Brookedale MTCA                                
Real Estate Properties [Line Items]                                
Number of assets to be sold                 8              
Senior Housing Operating Portfolio | Assets leased to others                                
Real Estate Properties [Line Items]                                
Number of assets sold or transitioned                       20        
Senior Housing Operating Portfolio | Assets leased to others | Brookedale MTCA                                
Real Estate Properties [Line Items]                                
Number of assets to be sold             4                  
Senior Housing Operating Portfolio | Assets leased to others | RIDEA Facilities                                
Real Estate Properties [Line Items]                                
Property count | facility             36                  
Total consideration for disposition of real estate | $             $ 240,000,000                  
Discount rate | Minimum                                
Real Estate Properties [Line Items]                                
Real estate capitalization rate | bbl 0.10                              
Discount rate | Maximum                                
Real Estate Properties [Line Items]                                
Real estate capitalization rate | bbl 0.12                              
Cap rate | Minimum                                
Real Estate Properties [Line Items]                                
Real estate capitalization rate | bbl 0.07                              
Cap rate | Maximum                                
Real Estate Properties [Line Items]                                
Real estate capitalization rate | bbl 0.09                              
Measurement Input Annual Rent Escalators | Minimum                                
Real Estate Properties [Line Items]                                
Real estate capitalization rate | bbl 0.02                              
Measurement Input Annual Rent Escalators | Maximum                                
Real Estate Properties [Line Items]                                
Real estate capitalization rate | bbl 0.03                              
CCRC JV Investment                                
Real Estate Properties [Line Items]                                
Investment ownership percentage 49.00% 49.00%                 49.00% 49.00%        
Equity method investments | $   $ 1,581,000                 $ 1,581,000 $ 325,830,000        
RIDEA Facilities                                
Real Estate Properties [Line Items]                                
Percent of noncontrolling interest acquired             10.00%                  
Brookedale MTCA                                
Real Estate Properties [Line Items]                                
Number of properties disposed 18                   18 18        
Cash proceeds | $ $ 385,000,000                              
Gain (loss) on sales of real estate, net | $ $ 164,000,000                              
Brookedale MTCA | CCRC JV Investment                                
Real Estate Properties [Line Items]                                
Property count 15                              
Number of properties acquired 13                              
Equity method investments | $ $ 323,000,000                              
Real estate and intangible assets | $ 1,800,000,000                              
Refundable entrance fee liabilities | $ 308,000,000                              
Non refundable entrance fee liabilities | $ 436,000,000                   $ 484,000,000 $ 68,000,000        
Long-term debt | $ 215,000,000                              
Working capital | $ 48,000,000                              
Payments to acquire equity method investments | $ 396,000,000                              
Brookedale MTCA | CCRC JV Investment | Other nonoperating income (expense)                                
Real Estate Properties [Line Items]                                
Loss (gain) upon change of control, net | $ $ 170,000,000                              
Brookedale MTCA | 2019 Amended Master Lease                                
Real Estate Properties [Line Items]                                
Annual rent escalator 2.40%                              
Brookedale MTCA | Assets leased to others | 2019 Amended Master Lease                                
Real Estate Properties [Line Items]                                
Number of properties to be restructured 24                              
Number of leases to be terminated (in properties) | lease 1 1                            
Percent of sales proceeds 6.50%                              
Number of properties to be reallocated 14                              
Amount of future rent to be paid | $ $ 20,000,000                              
Brookedale MTCA | Assets leased to others | 2019 Amended Master Lease | Forecast                                
Real Estate Properties [Line Items]                                
Capital investment | $                   $ 35,000,000            
Capital investment term                   5 years            
Annual percentage increase                   7.00%            
Brookedale MTCA | Other Non-Reporting Segment | Assets leased to others                                
Real Estate Properties [Line Items]                                
Property count 13                              
Brookedale MTCA | Other Non-Reporting Segment | Assets leased to others | CCRC JV Investment                                
Real Estate Properties [Line Items]                                
Property count 13 13                 13     13    
Brookedale MTCA | CCRC JV Investment                                
Real Estate Properties [Line Items]                                
Interest acquired 51.00%                              
Purchase cost | $ $ 1,060,000,000.00                              
Non-cash lease and management fee termination loss (income), net | $ $ 100,000,000                              
Brookedale MTCA | CCRC JV Investment | Forecast                                
Real Estate Properties [Line Items]                                
Number of assets to be sold               2