XML 47 R37.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Segment Disclosures (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Segment Reporting [Abstract] |
Summary of Financial Information of Reportable Segments | The following tables summarize information for the reportable segments (in thousands): For the three months ended September 30, 2022:
|  | Life Science |  | Medical Office |  | CCRC |  | Other Non-reportable |  | Corporate Non-segment |  | Total
Total revenues |  | $ | 207,795 |  |  | $ | 184,506 |  |  | $ | 122,142 |  |  | $ | 5,963 |  |  | $ | — |  |  | $ | 520,406 |
Government grant income(1) |  | — |  |  | — |  |  | 4 |  |  | — |  |  | — |  |  | 4 |
Less: Interest income |  | — |  |  | — |  |  | — |  |  | (5,963) |  |  | — |  |  | (5,963) |
Healthpeak’s share of unconsolidated joint venture total revenues |  | 2,938 |  |  | 756 |  |  | — |  |  | 18,656 |  |  | — |  |  | 22,350 |
Healthpeak’s share of unconsolidated joint venture government grant income |  | — |  |  | — |  |  | — |  |  | 183 |  |  | — |  |  | 183 |
Noncontrolling interests’ share of consolidated joint venture total revenues |  | (55) |  |  | (8,968) |  |  | — |  |  | — |  |  | — |  |  | (9,023) |
Operating expenses |  | (55,162) |  |  | (64,782) |  |  | (100,264) |  |  | — |  |  | — |  |  | (220,208) |
Healthpeak’s share of unconsolidated joint venture operating expenses |  | (777) |  |  | (313) |  |  | — |  |  | (14,599) |  |  | — |  |  | (15,689) |
Noncontrolling interests’ share of consolidated joint venture operating expenses |  | 21 |  |  | 2,558 |  |  | — |  |  | — |  |  | — |  |  | 2,579 |
Adjustments to NOI(2) |  | (15,221) |  |  | (4,079) |  |  | — |  |  | 76 |  |  | — |  |  | (19,224) |
Adjusted NOI |  | 139,539 |  |  | 109,678 |  |  | 21,882 |  |  | 4,316 |  |  | — |  |  | 275,415 |
Plus: Adjustments to NOI(2) |  | 15,221 |  |  | 4,079 |  |  | — |  |  | (76) |  |  | — |  |  | 19,224 |
Interest income |  | — |  |  | — |  |  | — |  |  | 5,963 |  |  | — |  |  | 5,963 |
Interest expense |  | — |  |  | (1,964) |  |  | (1,887) |  |  | — |  |  | (40,227) |  |  | (44,078) |
Depreciation and amortization |  | (70,141) |  |  | (70,917) |  |  | (32,132) |  |  | — |  |  | — |  |  | (173,190) |
General and administrative |  | — |  |  | — |  |  | — |  |  | — |  |  | (24,549) |  |  | (24,549) |
Transaction costs |  | (40) |  |  | (94) |  |  | (594) |  |  | — |  |  | — |  |  | (728) |
Impairments and loan loss reserves |  | — |  |  | — |  |  | — |  |  | (3,407) |  |  | — |  |  | (3,407) |
Gain (loss) on sales of real estate, net |  | — |  |  | 554 |  |  | — |  |  | (4,703) |  |  | — |  |  | (4,149) |
Other income (expense), net |  | 311,912 |  |  | 154 |  |  | (7,086) |  |  | — |  |  | 698 |  |  | 305,678 |
Less: Government grant income |  | — |  |  | — |  |  | (4) |  |  | — |  |  | — |  |  | (4) |
Less: Healthpeak’s share of unconsolidated joint venture NOI |  | (2,161) |  |  | (443) |  |  | — |  |  | (4,240) |  |  | — |  |  | (6,844) |
Plus: Noncontrolling interests’ share of consolidated joint venture NOI |  | 34 |  |  | 6,410 |  |  | — |  |  | — |  |  | — |  |  | 6,444 |
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures |  | 394,364 |  |  | 47,457 |  |  | (19,821) |  |  | (2,147) |  |  | (64,078) |  |  | 355,775 |
Income tax benefit (expense) |  | — |  |  | — |  |  | — |  |  | — |  |  | 3,834 |  |  | 3,834 |
Equity income (loss) from unconsolidated joint ventures |  | (877) |  |  | 206 |  |  | — |  |  | 346 |  |  | — |  |  | (325) |
Income (loss) from continuing operations |  | 393,487 |  |  | 47,663 |  |  | (19,821) |  |  | (1,801) |  |  | (60,244) |  |  | 359,284 |
Income (loss) from discontinued operations |  | — |  |  | — |  |  | — |  |  | — |  |  | (1,298) |  |  | (1,298) |
Net income (loss) |  | $ | 393,487 |  |  | $ | 47,663 |  |  | $ | (19,821) |  |  | $ | (1,801) |  |  | $ | (61,542) |  |  | $ | 357,986 |
______________________________________________________________________________ (1)Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2)Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the three months ended September 30, 2021:
|  | Life Science |  | Medical Office |  | CCRC |  | Other Non-reportable |  | Corporate Non-segment |  | Total
Total revenues |  | $ | 184,213 |  |  | $ | 171,482 |  |  | $ | 119,022 |  |  | $ | 6,748 |  |  | $ | — |  |  | $ | 481,465 |
Government grant income(1) |  | — |  |  | — |  |  | 15 |  |  | — |  |  | — |  |  | 15 |
Less: Interest income |  | — |  |  | — |  |  | — |  |  | (6,748) |  |  | — |  |  | (6,748) |
Healthpeak’s share of unconsolidated joint venture total revenues |  | 1,521 |  |  | 737 |  |  | — |  |  | 17,109 |  |  | — |  |  | 19,367 |
Noncontrolling interests’ share of consolidated joint venture total revenues |  | (82) |  |  | (8,954) |  |  | — |  |  | — |  |  | — |  |  | (9,036) |
Operating expenses |  | (44,923) |  |  | (58,430) |  |  | (98,799) |  |  | 13 |  |  | — |  |  | (202,139) |
Healthpeak’s share of unconsolidated joint venture operating expenses |  | (463) |  |  | (305) |  |  | (32) |  |  | (13,450) |  |  | — |  |  | (14,250) |
Noncontrolling interests’ share of consolidated joint venture operating expenses |  | 25 |  |  | 2,659 |  |  | — |  |  | — |  |  | — |  |  | 2,684 |
Adjustments to NOI(2) |  | (11,021) |  |  | (3,626) |  |  | 724 |  |  | (100) |  |  | — |  |  | (14,023) |
Adjusted NOI |  | 129,270 |  |  | 103,563 |  |  | 20,930 |  |  | 3,572 |  |  | — |  |  | 257,335 |
Plus: Adjustments to NOI(2) |  | 11,021 |  |  | 3,626 |  |  | (724) |  |  | 100 |  |  | — |  |  | 14,023 |
Interest income |  | — |  |  | — |  |  | — |  |  | 6,748 |  |  | — |  |  | 6,748 |
Interest expense |  | (46) |  |  | (1,104) |  |  | (1,936) |  |  | — |  |  | (32,819) |  |  | (35,905) |
Depreciation and amortization |  | (79,570) |  |  | (66,189) |  |  | (31,416) |  |  | — |  |  | — |  |  | (177,175) |
General and administrative |  | — |  |  | — |  |  | — |  |  | — |  |  | (23,270) |  |  | (23,270) |
Impairments and loan loss reserves |  | — |  |  | (1,952) |  |  | — |  |  | 1,667 |  |  | — |  |  | (285) |
Gain (loss) on sales of real estate, net |  | — |  |  | 14,635 |  |  | — |  |  | — |  |  | — |  |  | 14,635 |
Gain (loss) on debt extinguishments |  | — |  |  | — |  |  | — |  |  | — |  |  | (667) |  |  | (667) |
Other income (expense), net |  | 22 |  |  | (30) |  |  | 114 |  |  | 1 |  |  | 1,563 |  |  | 1,670 |
Less: Government grant income |  | — |  |  | — |  |  | (15) |  |  | — |  |  | — |  |  | (15) |
Less: Healthpeak’s share of unconsolidated joint venture NOI |  | (1,058) |  |  | (432) |  |  | 32 |  |  | (3,659) |  |  | — |  |  | (5,117) |
Plus: Noncontrolling interests’ share of consolidated joint venture NOI |  | 57 |  |  | 6,295 |  |  | — |  |  | — |  |  | — |  |  | 6,352 |
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures |  | 59,696 |  |  | 58,412 |  |  | (13,015) |  |  | 8,429 |  |  | (55,193) |  |  | 58,329 |
Income tax benefit (expense) |  | — |  |  | — |  |  | — |  |  | — |  |  | 649 |  |  | 649 |
Equity income (loss) from unconsolidated joint ventures |  | 630 |  |  | 220 |  |  | 845 |  |  | 632 |  |  | — |  |  | 2,327 |
Income (loss) from continuing operations |  | 60,326 |  |  | 58,632 |  |  | (12,170) |  |  | 9,061 |  |  | (54,544) |  |  | 61,305 |
Income (loss) from discontinued operations |  | — |  |  | — |  |  | — |  |  | — |  |  | 601 |  |  | 601 |
Net income (loss) |  | $ | 60,326 |  |  | $ | 58,632 |  |  | $ | (12,170) |  |  | $ | 9,061 |  |  | $ | (53,943) |  |  | $ | 61,906 |
______________________________________________________________________________ (1)Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2)Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the nine months ended September 30, 2022:
|  | Life Science |  | Medical Office |  | CCRC |  | Other Non-reportable |  | Corporate Non-segment |  | Total |
Total revenues |  | $ | 609,620 |  |  | $ | 541,078 |  |  | $ | 369,062 |  |  | $ | 16,950 |  |  | $ | — |  |  | $ | 1,536,710 |  |
Government grant income(1) |  | — |  |  | — |  |  | 6,765 |  |  | — |  |  | — |  |  | 6,765 |  |
Less: Interest income |  | — |  |  | — |  |  | — |  |  | (16,950) |  |  | — |  |  | (16,950) |  |
Healthpeak’s share of unconsolidated joint venture total revenues |  | 5,637 |  |  | 2,249 |  |  | — |  |  | 54,918 |  |  | — |  |  | 62,804 |  |
Healthpeak’s share of unconsolidated joint venture government grant income |  | — |  |  | — |  |  | 334 |  |  | 497 |  |  | — |  |  | 831 |  |
Noncontrolling interests’ share of consolidated joint venture total revenues |  | (174) |  |  | (26,732) |  |  | — |  |  | — |  |  | — |  |  | (26,906) |  |
Operating expenses |  | (152,796) |  |  | (189,274) |  |  | (300,429) |  |  | — |  |  | — |  |  | (642,499) |  |
Healthpeak’s share of unconsolidated joint venture operating expenses |  | (1,744) |  |  | (912) |  |  | — |  |  | (42,804) |  |  | — |  |  | (45,460) |  |
Noncontrolling interests’ share of consolidated joint venture operating expenses |  | 59 |  |  | 7,886 |  |  | — |  |  | — |  |  | — |  |  | 7,945 |  |
Adjustments to NOI(2) |  | (50,977) |  |  | (10,574) |  |  | — |  |  | 120 |  |  | — |  |  | (61,431) |  |
Adjusted NOI |  | 409,625 |  |  | 323,721 |  |  | 75,732 |  |  | 12,731 |  |  | — |  |  | 821,809 |  |
Plus: Adjustments to NOI(2) |  | 50,977 |  |  | 10,574 |  |  | — |  |  | (120) |  |  | — |  |  | 61,431 |  |
Interest income |  | — |  |  | — |  |  | — |  |  | 16,950 |  |  | — |  |  | 16,950 |  |
Interest expense |  | — |  |  | (4,931) |  |  | (5,629) |  |  | — |  |  | (112,971) |  |  | (123,531) |  |
Depreciation and amortization |  | (227,952) |  |  | (207,563) |  |  | (95,897) |  |  | — |  |  | — |  |  | (531,412) |  |
General and administrative |  | — |  |  | — |  |  | — |  |  | — |  |  | (73,161) |  |  | (73,161) |  |
Transaction costs |  | (367) |  |  | (168) |  |  | (658) |  |  | — |  |  | (443) |  |  | (1,636) |  |
Impairments and loan loss reserves |  | — |  |  | — |  |  | — |  |  | (3,678) |  |  | — |  |  | (3,678) |  |
Gain (loss) on sales of real estate, net |  | 3,856 |  |  | 10,894 |  |  | — |  |  | (4,703) |  |  | — |  |  | 10,047 |  |
Other income (expense), net |  | 311,932 |  |  | 12,354 |  |  | 55 |  |  | (13) |  |  | 2,527 |  |  | 326,855 |  |
Less: Government grant income |  | — |  |  | — |  |  | (6,765) |  |  | — |  |  | — |  |  | (6,765) |  |
Less: Healthpeak’s share of unconsolidated joint venture NOI |  | (3,893) |  |  | (1,337) |  |  | (334) |  |  | (12,611) |  |  | — |  |  | (18,175) |  |
Plus: Noncontrolling interests’ share of consolidated joint venture NOI |  | 115 |  |  | 18,846 |  |  | — |  |  | — |  |  | — |  |  | 18,961 |  |
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures |  | 544,293 |  |  | 162,390 |  |  | (33,496) |  |  | 8,556 |  |  | (184,048) |  |  | 497,695 |  |
Income tax benefit (expense) |  | — |  |  | — |  |  | — |  |  | — |  |  | 3,775 |  |  | 3,775 |  |
Equity income (loss) from unconsolidated joint ventures |  | 237 |  |  | 617 |  |  | 539 |  |  | 748 |  |  | — |  |  | 2,141 |  |
Income (loss) from continuing operations |  | 544,530 |  |  | 163,007 |  |  | (32,957) |  |  | 9,304 |  |  | (180,273) |  |  | 503,611 |  |
Income (loss) from discontinued operations |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,011 |  |  | 2,011 |  |
Net income (loss) |  | $ | 544,530 |  |  | $ | 163,007 |  |  | $ | (32,957) |  |  | $ | 9,304 |  |  | $ | (178,262) |  |  | $ | 505,622 |  |
______________________________________________________________________________ (1)Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2)Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the nine months ended September 30, 2021:
|  | Life Science |  | Medical Office |  | CCRC |  | Other Non-reportable |  | Corporate Non-segment |  | Total
Total revenues |  | $ | 531,674 |  |  | $ | 496,978 |  |  | $ | 352,458 |  |  | $ | 31,869 |  |  | $ | — |  |  | $ | 1,412,979 |
Government grant income(1) |  | — |  |  | — |  |  | 1,412 |  |  | — |  |  | — |  |  | 1,412 |
Less: Interest income |  | — |  |  | — |  |  | — |  |  | (31,869) |  |  | — |  |  | (31,869) |
Healthpeak’s share of unconsolidated joint venture total revenues |  | 4,270 |  |  | 2,162 |  |  | 6,903 |  |  | 50,602 |  |  | — |  |  | 63,937 |
Healthpeak’s share of unconsolidated joint venture government grant income |  | — |  |  | — |  |  | 200 |  |  | 810 |  |  | — |  |  | 1,010 |
Noncontrolling interests’ share of consolidated joint venture total revenues |  | (222) |  |  | (26,704) |  |  | — |  |  | — |  |  | — |  |  | (26,926) |
Operating expenses |  | (125,108) |  |  | (164,198) |  |  | (284,739) |  |  | 13 |  |  | — |  |  | (574,032) |
Healthpeak’s share of unconsolidated joint venture operating expenses |  | (1,316) |  |  | (915) |  |  | (6,985) |  |  | (38,496) |  |  | — |  |  | (47,712) |
Noncontrolling interests’ share of consolidated joint venture operating expenses |  | 66 |  |  | 7,714 |  |  | — |  |  | — |  |  | — |  |  | 7,780 |
Adjustments to NOI(2) |  | (35,197) |  |  | (7,553) |  |  | 1,971 |  |  | (15) |  |  | — |  |  | (40,794) |
Adjusted NOI |  | 374,167 |  |  | 307,484 |  |  | 71,220 |  |  | 12,914 |  |  | — |  |  | 765,785 |
Plus: Adjustments to NOI(2) |  | 35,197 |  |  | 7,553 |  |  | (1,971) |  |  | 15 |  |  | — |  |  | 40,794 |
Interest income |  | — |  |  | — |  |  | — |  |  | 31,869 |  |  | — |  |  | 31,869 |
Interest expense |  | (196) |  |  | (1,985) |  |  | (5,778) |  |  | — |  |  | (113,470) |  |  | (121,429) |
Depreciation and amortization |  | (224,958) |  |  | (187,512) |  |  | (93,702) |  |  | — |  |  | — |  |  | (506,172) |
General and administrative |  | — |  |  | — |  |  | — |  |  | — |  |  | (72,260) |  |  | (72,260) |
Transaction costs |  | (11) |  |  | (295) |  |  | (1,090) |  |  | (21) |  |  | — |  |  | (1,417) |
Impairments and loan loss reserves |  | — |  |  | (1,952) |  |  | — |  |  | (2,506) |  |  | — |  |  | (4,458) |
Gain (loss) on sales of real estate, net |  | — |  |  | 189,873 |  |  | — |  |  | — |  |  | — |  |  | 189,873 |
Gain (loss) on debt extinguishments |  | — |  |  | — |  |  | — |  |  | — |  |  | (225,824) |  |  | (225,824) |
Other income (expense), net |  | 54 |  |  | (2,483) |  |  | 2,456 |  |  | 482 |  |  | 5,095 |  |  | 5,604 |
Less: Government grant income |  | — |  |  | — |  |  | (1,412) |  |  | — |  |  | — |  |  | (1,412) |
Less: Healthpeak’s share of unconsolidated joint venture NOI |  | (2,954) |  |  | (1,247) |  |  | (118) |  |  | (12,916) |  |  | — |  |  | (17,235) |
Plus: Noncontrolling interests’ share of consolidated joint venture NOI |  | 156 |  |  | 18,990 |  |  | — |  |  | — |  |  | — |  |  | 19,146 |
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures |  | 181,455 |  |  | 328,426 |  |  | (30,395) |  |  | 29,837 |  |  | (406,459) |  |  | 102,864 |
Income tax benefit (expense) |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,404 |  |  | 1,404 |
Equity income (loss) from unconsolidated joint ventures |  | 648 |  |  | 549 |  |  | 1,484 |  |  | 1,836 |  |  | — |  |  | 4,517 |
Income (loss) from continuing operations |  | 182,103 |  |  | 328,975 |  |  | (28,911) |  |  | 31,673 |  |  | (405,055) |  |  | 108,785 |
Income (loss) from discontinued operations |  | — |  |  | — |  |  | — |  |  | — |  |  | 384,569 |  |  | 384,569 |
Net income (loss) |  | $ | 182,103 |  |  | $ | 328,975 |  |  | $ | (28,911) |  |  | $ | 31,673 |  |  | $ | (20,486) |  |  | $ | 493,354 |
______________________________________________________________________________ (1)Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2)Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration