XML 134 R120.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2022
Jan. 31, 2022
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Total revenues     $ 524,468 $ 520,406 $ 517,932 $ 498,372 $ 483,205 $ 481,465 $ 476,238 $ 455,276 $ 2,061,178 $ 1,896,184 $ 1,644,875
Government grant income                     6,765 1,412 16,198
Less: Interest income                     (23,300) (37,773) (16,553)
Healthpeak’s share of unconsolidated joint venture total revenues                     86,805 83,377 112,635
Healthpeak’s share of unconsolidated joint venture government grant income                     878 1,749 1,279
Noncontrolling interests’ share of consolidated joint venture total revenues                     (35,985) (35,655) (34,836)
Operating expenses                     (862,991) (773,279) (782,541)
Healthpeak’s share of unconsolidated joint venture operating expenses                     (61,693) (61,515) (87,170)
Noncontrolling interests’ share of consolidated joint venture operating expenses                     10,404 10,158 10,354
Adjustments to NOI                     (75,798) (54,513) 71,828
Adjusted NOI                     1,106,263 1,030,145 936,069
Plus: Adjustments to NOI                     75,798 54,513 (71,828)
Interest income                     23,300 37,773 16,553
Interest expense                     (172,944) (157,980) (218,336)
Depreciation and amortization                     (710,569) (684,286) (553,949)
General and administrative                     (131,033) (98,303) (93,237)
Transaction costs                     (4,853) (1,841) (18,342)
Impairments and loan loss reserves, net                     (7,004) (23,160) (42,909)
Gain (loss) on sales of real estate, net                     9,078 190,590 90,350
Gain (loss) on debt extinguishments                     0 (225,824) (42,912)
Other income (expense), net                     326,268 6,266 234,684
Less: Government grant income                     (6,765) (1,412) (16,198)
Less: Healthpeak’s share of unconsolidated joint venture NOI                     (25,990) (23,611) (26,744)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI                     25,581 25,497 24,482
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                     507,130 128,367 217,683
Income tax benefit (expense)                     4,425 3,261 9,423
Equity income (loss) from unconsolidated joint ventures                     1,985 6,100 (66,599)
Income (loss) from continuing operations     9,929 359,284 69,301 75,026 28,943 61,305 168,065 (120,585) 513,540 137,728 160,507
Income (loss) from discontinued operations     873 (1,298) 2,992 317 3,633 601 113,960 270,008 2,884 388,202 267,746
Net income (loss)     $ 10,802 $ 357,986 72,293 $ 75,343 $ 32,576 $ 61,906 $ 282,025 $ 149,423 516,424 525,930 428,253
Tax benefit recognized in conjunction with internal restructuring activities                         51,000
Valuation allowance on deferred assets no longer realized                         33,000
Tax benefit recognized from CARES Act                         3,700
Corporate Non-segment                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Total revenues                     0 0 0
Government grant income                     0 0 0
Less: Interest income                     0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues                     0 0 0
Healthpeak’s share of unconsolidated joint venture government grant income                     0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues                     0 0 0
Operating expenses                     0 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses                     0 0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses                     0 0 0
Adjustments to NOI                     0 0 0
Adjusted NOI                     0 0 0
Plus: Adjustments to NOI                     0 0 0
Interest income                     0 0 0
Interest expense                     (158,535) (147,210) (210,475)
Depreciation and amortization                     0 0 0
General and administrative                     (131,033) (98,303) (93,237)
Transaction costs                     (2,486) 0 0
Impairments and loan loss reserves, net                     0 0 0
Gain (loss) on sales of real estate, net                     0 0 0
Gain (loss) on debt extinguishments                       (225,824) (42,912)
Other income (expense), net                     3,013 6,309 5,133
Less: Government grant income                     0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI                     0 0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI                     0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                     (289,041) (465,028) (341,491)
Income tax benefit (expense)                     4,425 3,261 9,423
Equity income (loss) from unconsolidated joint ventures                     0 0 0
Income (loss) from continuing operations                     (284,616) (461,767) (332,068)
Income (loss) from discontinued operations                     2,884 388,202 267,746
Net income (loss)                     (281,732) (73,565) (64,322)
Life Science                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Gain (loss) on sales of real estate, net   $ 4,000                      
Life Science | Operating Segment                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Total revenues                     817,573 715,844 569,296
Government grant income                     0 0 0
Less: Interest income                     0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues                     9,921 5,757 448
Healthpeak’s share of unconsolidated joint venture government grant income                     0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues                     (268) (292) (239)
Operating expenses                     (209,143) (169,044) (138,005)
Healthpeak’s share of unconsolidated joint venture operating expenses                     (2,883) (1,836) (137)
Noncontrolling interests’ share of consolidated joint venture operating expenses                     87 87 72
Adjustments to NOI                     (62,754) (46,589) (20,133)
Adjusted NOI                     552,533 503,927 411,302
Plus: Adjustments to NOI                     62,754 46,589 20,133
Interest income                     0 0 0
Interest expense                     0 (232) (234)
Depreciation and amortization                     (302,649) (303,196) (217,921)
General and administrative                     0 0 0
Transaction costs                     (387) (24) (236)
Impairments and loan loss reserves, net                     0 0 (14,671)
Gain (loss) on sales of real estate, net                     3,744 0 0
Gain (loss) on debt extinguishments                       0 0
Other income (expense), net                     311,939 55 0
Less: Government grant income                     0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI                     (7,038) (3,921) (311)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI                     181 205 167
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                     621,077 243,403 198,229
Income tax benefit (expense)                     0 0 0
Equity income (loss) from unconsolidated joint ventures                     (972) 1,118 (40)
Income (loss) from continuing operations                     620,105 244,521 198,189
Income (loss) from discontinued operations                     0 0 0
Net income (loss)                     620,105 244,521 198,189
Medical Office                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Gain (loss) on sales of real estate, net $ 1,000       $ 10,000                
Medical Office | Operating Segment                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Total revenues                     725,370 671,242 622,398
Government grant income                     0 0 0
Less: Interest income                     0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues                     2,999 2,882 2,772
Healthpeak’s share of unconsolidated joint venture government grant income                     0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues                     (35,717) (35,363) (34,597)
Operating expenses                     (253,309) (223,383) (204,008)
Healthpeak’s share of unconsolidated joint venture operating expenses                     (1,178) (1,174) (1,129)
Noncontrolling interests’ share of consolidated joint venture operating expenses                     10,317 10,071 10,282
Adjustments to NOI                     (15,513) (11,118) (5,544)
Adjusted NOI                     432,969 413,157 390,174
Plus: Adjustments to NOI                     15,513 11,118 5,544
Interest income                     0 0 0
Interest expense                     (6,900) (2,837) (400)
Depreciation and amortization                     (279,546) (255,746) (222,165)
General and administrative                     0 0 0
Transaction costs                     (1,255) (323) 0
Impairments and loan loss reserves, net                     0 (21,577) (10,208)
Gain (loss) on sales of real estate, net                     10,659 190,590 90,390
Gain (loss) on debt extinguishments                       0 0
Other income (expense), net                     12,709 (2,725) 0
Less: Government grant income                     0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI                     (1,821) (1,708) (1,643)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI                     25,400 25,292 24,315
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                     207,728 355,241 276,007
Income tax benefit (expense)                     0 0 0
Equity income (loss) from unconsolidated joint ventures                     852 794 798
Income (loss) from continuing operations                     208,580 356,035 276,805
Income (loss) from discontinued operations                     0 0 0
Net income (loss)                     208,580 356,035 276,805
CCRC | Operating Segment                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Total revenues                     494,935 471,325 436,494
Government grant income                     6,765 1,412 16,198
Less: Interest income                     0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues                     0 6,903 35,392
Healthpeak’s share of unconsolidated joint venture government grant income                     380 200 920
Noncontrolling interests’ share of consolidated joint venture total revenues                     0 0 0
Operating expenses                     (400,539) (380,865) (440,528)
Healthpeak’s share of unconsolidated joint venture operating expenses                     0 (6,639) (32,125)
Noncontrolling interests’ share of consolidated joint venture operating expenses                     0 0 0
Adjustments to NOI                     2,300 3,241 97,072
Adjusted NOI                     103,841 95,577 113,423
Plus: Adjustments to NOI                     (2,300) (3,241) (97,072)
Interest income                     0 0 0
Interest expense                     (7,509) (7,701) (7,227)
Depreciation and amortization                     (128,374) (125,344) (113,851)
General and administrative                     0 0 0
Transaction costs                     (725) (1,445) (17,994)
Impairments and loan loss reserves, net                     0 0 0
Gain (loss) on sales of real estate, net                     0 0 0
Gain (loss) on debt extinguishments                       0 0
Other income (expense), net                     (1,380) 2,141 187,844
Less: Government grant income                     (6,765) (1,412) (16,198)
Less: Healthpeak’s share of unconsolidated joint venture NOI                     (380) (464) (4,187)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI                     0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                     (43,592) (41,889) 44,738
Income tax benefit (expense)                     0 0 0
Equity income (loss) from unconsolidated joint ventures                     539 1,484 (1,547)
Income (loss) from continuing operations                     (43,053) (40,405) 43,191
Income (loss) from discontinued operations                     0 0 0
Net income (loss)                     (43,053) (40,405) 43,191
Other Non-Reporting Segment | Operating Segment                          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                          
Total revenues                     23,300 37,773 16,687
Government grant income                     0 0 0
Less: Interest income                     (23,300) (37,773) (16,553)
Healthpeak’s share of unconsolidated joint venture total revenues                     73,885 67,835 74,023
Healthpeak’s share of unconsolidated joint venture government grant income                     498 1,549 359
Noncontrolling interests’ share of consolidated joint venture total revenues                     0 0 0
Operating expenses                     0 13 0
Healthpeak’s share of unconsolidated joint venture operating expenses                     (57,632) (51,866) (53,779)
Noncontrolling interests’ share of consolidated joint venture operating expenses                     0 0 0
Adjustments to NOI                     169 (47) 433
Adjusted NOI                     16,920 17,484 21,170
Plus: Adjustments to NOI                     (169) 47 (433)
Interest income                     23,300 37,773 16,553
Interest expense                     0 0 0
Depreciation and amortization                     0 0 (12)
General and administrative                     0 0 0
Transaction costs                     0 (49) (112)
Impairments and loan loss reserves, net                     (7,004) (1,583) (18,030)
Gain (loss) on sales of real estate, net                     (5,325) 0 (40)
Gain (loss) on debt extinguishments                       0 0
Other income (expense), net                     (13) 486 41,707
Less: Government grant income                     0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI                     (16,751) (17,518) (20,603)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI                     0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                     10,958 36,640 40,200
Income tax benefit (expense)                     0 0 0
Equity income (loss) from unconsolidated joint ventures                     1,566 2,704 (65,810)
Income (loss) from continuing operations                     12,524 39,344 (25,610)
Income (loss) from discontinued operations                     0 0 0
Net income (loss)                     $ 12,524 $ 39,344 $ (25,610)