XML 46 R29.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Notes Payable and Unsecured Credit Facilities (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Debt Disclosure [Abstract] |
Schedule of Debt [Table Text Block] | The Company’s outstanding debt consisted of the following:
(in thousands) | Weighted Average Contractual Rate | Weighted Average Effective Rate | March 31, 2017 |  | December 31, 2016
Notes payable: |  |  |  |  |
Fixed rate mortgage loans | 5.6% | 5.7% | $ | 607,173 |  |  | 384,786 |
Variable rate mortgage loans | 2.1% | 2.3% | 116,324 |  | (1) | 86,969 |
Fixed rate unsecured public debt | 4.1% | 4.6% | 2,025,705 |  |  | 892,170 |
Total notes payable |  |  | 2,749,202 |  |  | 1,363,925 |
Unsecured credit facilities: |  |  |  |  |
Line of Credit (the "Line") (2) | 1.8% | 1.9% | 95,000 |  |  | 15,000 |
Term loans | 2.4% | 2.4% | 563,024 |  |  | 263,495 |
Total unsecured credit facilities |  | 658,024 |  |  | 278,495 |
Total debt outstanding |  |  | $ | 3,407,226 |  |  | 1,642,420 |
(1) Includes five mortgages, whose interest rates vary on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 3.7%. (2) Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt | As of March 31, 2017, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands) | March 31, 2017
Scheduled Principal Payments and Maturities by Year: | Scheduled Principal Payments |  | Mortgage Loan Maturities |  | Unsecured Maturities (1) |  | Total
2017 | $ | 8,824 |  |  | 75,511 |  |  | — |  |  | 84,335 |
2018 | 11,481 |  |  | 139,976 |  |  | — |  |  | 151,457 |
2019 | 11,251 |  |  | 124,402 |  |  | 95,000 |  |  | 230,653 |
2020 | 10,107 |  |  | 84,411 |  |  | 450,000 |  |  | 544,518 |
2021 | 9,193 |  |  | 39,001 |  |  | 250,000 |  |  | 298,194 |
Beyond 5 Years | 41,308 |  |  | 154,998 |  |  | 1,915,000 |  |  | 2,111,306 |
Unamortized debt premium/(discount) and issuance costs | — |  |  | 13,035 |  |  | (26,272 | ) |  | (13,237 | )
Total | $ | 92,164 |  |  | 631,334 |  |  | 2,683,728 |  |  | 3,407,226 |
(1) Includes unsecured public debt and unsecured credit facilities.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration